Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	20	13	15	16	15	11
COGS	1	1	0	-1	1	-0
Gross profit	18	13	—	—	14	—
	16	13	14	15	15	10
	2	-1	1	1	-1	1
OPM %	11.6%	-6.5%	8.9%	5.9%	-5.5%	10.9%
Depreciation	3	2	1	1	1	1
Interest	0	0	0	0	0	1
	0	3	0	0	2	0
Profit before tax	-0	-0	0	0	0	0
Tax	0	0	0	0	0	0
Tax %	5%	128.6%	43.2%	79%	61%	38.9%
	-0	-0	0	0	0	0
PAT margin %	-2%	-1.1%	1.7%	0.3%	1.1%	1%
EPS (₹)	-0.5	-0.2	0.3	0.1	0.2	0.2
EPS adjusted (₹)	-0.5	-0.2	0.3	0.1	0.2	0.2
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	8	8	8
Reserves	—	20	20	20	20	20	20
Minority interest	—	—	—	—	—	—	0
	—	0	1	0	0	0	0
	—	8	7	7	8	10	8
Total equity & liabilities	—	35	34	35	35	37	35
	7	5	7	6	6	4	3
CWIP	—	1	1	2	2	2	3
Investments	—	0	0	0	0	0	0
	—	28	26	27	27	31	29
Total assets	—	35	34	35	35	37	35

₹ Cr	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6,29,151	4,80,617	1	-1	2	-2	-0	1
	-4,76,517	-6,43,170	-2	0	-1	2	0	-1
	-1,17,404	1,79,963	-0	0	-0	-0	-0	-0
Net cash flow	35,231	17,410	-2	-0	0	0	-0	-0
Free cash flow	3,47,094	2,30,283	-1	-2	1	-3	-2	1
CFO / Operating profit %	—	—	23.9%	—	115.7%	-186.8%	—	108.4%