Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 853 | 1,017 | 1,200 | 1,055 | |
| COGS | 180 | 229 | 306 | 246 |
| Gross profit | 673 | 788 | 895 | 809 |
| 330 | 356 | 388 | 433 | |
| 343 | 432 | 506 | 377 | |
| OPM % | 40.2% | 42.4% | 42.2% | 35.7% |
| Depreciation | 54 | 54 | 54 | 74 |
| Interest | 5 | 3 | 1 | 0 |
| 35 | 34 | 44 | 49 | |
| Profit before tax | 320 | 409 | 496 | 351 |
| Tax | 82 | 104 | 123 | 88 |
| Tax % | 25.6% | 25.5% | 24.8% | 25.1% |
| 238 | 305 | 373 | 263 | |
| PAT margin % | 27.9% | 30% | 31.1% | 25% |
| EPS (₹) | — | 29.1 | 35.7 | 25.2 |
| EPS adjusted (₹) | 22.8 | 29.1 | 35.7 | 25.2 |
| — | 30% | 30% | 30% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | — | 1,515 | 1,802 | 2,009 |
| Minority interest | — | — | 0 | — |
| — | 6 | 0 | 0 | |
| — | 168 | 221 | 217 | |
| Total equity & liabilities | — | 1,699 | 2,034 | 2,237 |
| 593 | 575 | 794 | 786 | |
| CWIP | — | 211 | 50 | 78 |
| Investments | — | 244 | 336 | 488 |
| — | 668 | 854 | 884 | |
| Total assets | — | 1,699 | 2,034 | 2,237 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 265 | 245 | 264 | |
| -155 | -160 | -142 | |
| -99 | -99 | -115 | |
| Net cash flow | 12 | -14 | 7 |
| Free cash flow | 180 | 133 | 169 |
| CFO / Operating profit % | 61.5% | 48.3% | 70.1% |