Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 853 | 1,017 | 1,200 | 1,055 | |
| COGS | 180 | 229 | 306 | 246 |
| Gross profit | 673 | 788 | 895 | 809 |
| 330 | 353 | 390 | 439 | |
| 343 | 435 | 505 | 370 | |
| OPM % | 40.2% | 42.8% | 42.1% | 35.1% |
| Depreciation | 54 | 54 | 54 | 74 |
| Interest | 5 | 3 | 1 | 0 |
| 35 | 34 | 44 | 49 | |
| Profit before tax | 320 | 413 | 495 | 345 |
| Tax | 82 | 104 | 123 | 85 |
| Tax % | 25.6% | 25.3% | 24.9% | 24.8% |
| 240 | 308 | 372 | 259 | |
| PAT margin % | 28.1% | 30.3% | 31% | 24.6% |
| EPS (₹) | — | 29.5 | 35.5 | 24.8 |
| EPS adjusted (₹) | 23 | 29.5 | 35.5 | 24.9 |
| — | 29.7% | 30.1% | 30.5% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | — | 1,516 | 1,802 | 2,007 |
| Minority interest | — | 0 | — | — |
| — | 6 | 0 | 0 | |
| — | 168 | 221 | 218 | |
| Total equity & liabilities | — | 1,701 | 2,034 | 2,235 |
| 593 | 575 | 794 | 789 | |
| CWIP | — | 211 | 50 | 78 |
| Investments | — | 246 | 336 | 491 |
| — | 668 | 854 | 877 | |
| Total assets | — | 1,701 | 2,034 | 2,235 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 265 | 245 | 267 | |
| -155 | -160 | -143 | |
| -99 | -99 | -113 | |
| Net cash flow | 12 | -14 | 11 |
| Free cash flow | 180 | 133 | 172 |
| CFO / Operating profit % | 61.5% | 48.3% | 72.6% |