Loading page…
Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| 4 | 106 | 60 | 79 | 151 | 68 | 32 | 33 | |
| Interest | — | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
| Expenses | 4 | 107 | 60 | 66 | 147 | 68 | 7 | 26 |
| Financing profit | — | -1 | -0 | 13 | 4 | -2 | 23 | 6 |
| Financing margin % | — | -0.6% | -0.1% | 16.3% | 2.7% | -2.6% | 72.3% | 18% |
| Other income | — | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 0 | 0 | 14 | 4 | -2 | 23 | 6 |
| Tax | — | — | — | 2 | 2 | 0 | 6 | 2 |
| Tax % | — | — | — | 15% | 54.5% | 12.7% | 25.3% | 27.4% |
| PAT | 1 | 0 | 0 | 12 | 2 | -2 | 17 | 5 |
| EPS (₹) | 1.1 | 0.2 | 0.1 | 11.9 | 2 | -1.7 | 17.5 | 4.6 |
| EPS adjusted (₹) | — | — | — | 11.9 | 2 | -1.7 | 17.5 | 4.6 |
| 18% | 0% | 0% | 0% | 0% | — | 2.9% | 10.9% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | 16 | 18 | 17 | 34 | 38 |
| — | 4 | 14 | 13 | 7 | 13 | |
| — | 7 | 4 | 1 | 9 | 9 | |
| Total equity & liabilities | — | 37 | 47 | 40 | 61 | 70 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 5 | 5 | 5 | 4 | 5 |
| — | 32 | 42 | 36 | 57 | 65 | |
| Total assets | — | 37 | 47 | 40 | 61 | 70 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -1 | -11 | 3 | 6 | -3 | |
| -1 | 0 | -0 | 0 | -1 | |
| 3 | 10 | -3 | -7 | 4 | |
| Net cash flow | 1 | -1 | -0 | 0 | -0 |
| Free cash flow | -3 | -11 | — | — | — |
| CFO / Operating profit % | -10.9% | -249.3% | — | 25.4% | -35.6% |