Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 79 | 151 | 68 | 32 | 35 | |
| Interest | 0 | 0 | 2 | 1 | 1 |
| Expenses | 66 | 148 | 68 | 8 | 28 |
| Financing profit | 13 | 4 | -2 | 22 | 6 |
| Financing margin % | 16% | 2.4% | -3.6% | 69.8% | 16.3% |
| Other income | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 14 | 4 | -2 | 23 | 6 |
| Tax | 2 | 2 | 0 | 6 | 2 |
| Tax % | 15.2% | 60.6% | 8.9% | 26.1% | 28.8% |
| PAT | 12 | 2 | -2 | 17 | 4 |
| EPS (₹) | 11.8 | 1.6 | -2.3 | 16.7 | 4.3 |
| EPS adjusted (₹) | 11.8 | 1.6 | -2.3 | 16.7 | 4.3 |
| 0% | 0% | — | 3% | 11.7% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | 20 | 22 | 20 | 36 | 40 |
| — | 4 | 14 | 13 | 7 | 13 | |
| — | 8 | 5 | 1 | 9 | 9 | |
| Total equity & liabilities | — | 41 | 50 | 43 | 63 | 72 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 3 | 4 | 4 | 4 | 5 |
| — | 38 | 47 | 39 | 59 | 67 | |
| Total assets | — | 41 | 50 | 43 | 63 | 72 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -1 | -11 | 2 | 7 | -3 | |
| -2 | -0 | -0 | 0 | -1 | |
| 3 | 10 | -3 | -7 | 4 | |
| Net cash flow | 0 | -1 | -1 | 1 | -1 |
| Free cash flow | -3 | -11 | — | — | — |
| CFO / Operating profit % | -11.1% | -286.2% | — | 31.6% | -41.5% |