Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 110 | 197 | 133 | 203 | 265 | 253 | 290 | 171 | 256 | 415 | |
| COGS | — | — | -177 | -104 | -169 | 224 | 205 | -239 | 133 | 212 | 355 |
| Gross profit | — | — | — | — | — | 41 | 48 | — | 38 | 44 | 60 |
| 3 | 107 | 370 | 225 | 354 | 18 | 24 | 503 | 18 | 26 | 41 | |
| -0 | 3 | 4 | 12 | 18 | 23 | 24 | 26 | 19 | 18 | 19 | |
| OPM % | -1.6% | 2.6% | 2.1% | 8.8% | 9% | 8.8% | 9.4% | 8.8% | 11.3% | 7.1% | 4.6% |
| Depreciation | 1 | 0 | — | — | — | 6 | 6 | 8 | 8 | 8 | 8 |
| Interest | — | 1 | 4 | 6 | 10 | 15 | 14 | 18 | 17 | 16 | 16 |
| 0 | 1 | 2 | 0 | 2 | 2 | 1 | 1 | 12 | 8 | 8 | |
| Profit before tax | -1 | 4 | 4 | 6 | 9 | 5 | 4 | 1 | 6 | 2 | 2 |
| Tax | — | — | 1 | 1 | -3 | 2 | 4 | 1 | 0 | 1 | 2 |
| Tax % | — | — | 21.4% | 18.8% | -31.8% | 42.6% | 79.6% | 68% | 8.5% | 57% | 69% |
| -1 | 4 | 3 | 5 | 12 | 3 | 1 | 0 | 5 | 1 | 1 | |
| PAT margin % | -28.7% | 3.7% | 1.8% | 3.5% | 5.9% | 1% | 0.4% | 0.1% | 3% | 0.4% | 0.2% |
| EPS (₹) | — | 1.6 | 1.4 | 1.7 | 4.4 | 1 | 0.3 | — | 1.8 | 0.3 | 0.3 |
| EPS adjusted (₹) | — | — | — | — | 4.3 | 1 | 0.3 | 0.1 | 1.8 | 0.3 | 0.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | — | 22 | 54 | 55 | 62 | 64 | 66 |
| — | 100 | 90 | 128 | 107 | 140 | 120 | |
| — | 166 | 206 | 274 | 251 | 295 | 366 | |
| Total equity & liabilities | — | 317 | 379 | 485 | 447 | 527 | 580 |
| 72 | 68 | 109 | 111 | 103 | 108 | 106 | |
| CWIP | — | 1 | 0 | — | 0 | 0 | 0 |
| Investments | — | 3 | 3 | 0 | 66 | 136 | 141 |
| — | 244 | 267 | 373 | 279 | 283 | 333 | |
| Total assets | — | 317 | 379 | 485 | 447 | 527 | 580 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 15 | 46 | 37 | 65 | 67 | 27 | |
| -3 | -22 | -69 | -4 | -63 | 10 | |
| -11 | -25 | 32 | -50 | -20 | -39 | |
| Net cash flow | 2 | -0 | 0 | 11 | -16 | -2 |
| Free cash flow | — | — | — | 65 | 55 | 20 |
| CFO / Operating profit % | 65.9% | 193.3% | 143.2% | 337.2% | 369% | 141.8% |