Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 265 | 254 | 290 | 171 | 1,029 | 2,234 | |
| COGS | 224 | 206 | 239 | 133 | 703 | 1,322 |
| Gross profit | 41 | 48 | 51 | 38 | 326 | 913 |
| 18 | 25 | 26 | 19 | 184 | 437 | |
| 23 | 23 | 25 | 19 | 142 | 476 | |
| OPM % | 8.8% | 9.2% | 8.8% | 11.2% | 13.8% | 21.3% |
| Depreciation | 6 | 6 | 8 | 8 | 47 | 107 |
| Interest | 15 | 14 | 18 | 17 | 74 | 173 |
| 2 | 1 | 1 | 12 | 25 | 45 | |
| Profit before tax | 5 | 4 | 1 | 5 | 46 | 241 |
| Tax | 2 | 4 | 1 | 0 | 4 | 18 |
| Tax % | 43% | 85% | 60% | 8.8% | 9.7% | 7.6% |
| 3 | 1 | 0 | 5 | 41 | 223 | |
| PAT margin % | 1% | 0.2% | 0.1% | 2.9% | 4% | 10% |
| EPS (₹) | 0.9 | 0.2 | 0.1 | 1.8 | 14.7 | 79.6 |
| EPS adjusted (₹) | 0.9 | 0.2 | 0.1 | 1.8 | 14.7 | 79.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Reserves | — | 22 | 54 | 55 | 61 | 1,936 | 2,127 |
| Minority interest | — | — | — | — | — | 54 | 72 |
| — | 100 | 90 | 128 | 107 | 1,297 | 1,199 | |
| — | 166 | 208 | 274 | 251 | 870 | 819 | |
| Total equity & liabilities | — | 317 | 380 | 485 | 448 | 4,184 | 4,245 |
| 72 | 68 | 109 | 111 | 103 | 2,409 | 2,875 | |
| CWIP | — | 1 | 0 | 0 | 0 | 561 | 11 |
| Investments | — | 3 | 3 | 67 | 66 | 18 | 21 |
| — | 244 | 268 | 306 | 279 | 1,196 | 1,336 | |
| Total assets | — | 317 | 380 | 485 | 448 | 4,184 | 4,245 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 15 | 46 | 37 | 65 | 281 | 375 | |
| -3 | -21 | -69 | -4 | -151 | -87 | |
| -11 | -25 | 32 | -50 | -141 | -283 | |
| Net cash flow | 2 | -0 | 0 | 11 | -10 | 5 |
| Free cash flow | — | — | 27 | 65 | 227 | 340 |
| CFO / Operating profit % | 66% | 195.5% | 143.9% | 339.9% | 198% | 78.8% |