| ₹ Cr | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 56 | 36 | 37 | 47 | 10 | 13 | 29 | 37 | 35 | 11 | 22 | 5 | |
| COGS | -16 | -5 | -19 | -19 | 14 | 9 | -7 | -39 | -19 | 4 | -18 | -4 |
| Gross profit | — | — | — | — | -4 | 4 | — | — | — | 7 | — | — |
| 66 | 40 | 63 | 65 | -5 | 3 | 34 | 98 | 60 | 8 | 43 | 83 | |
| Operating profit (EBITDA) | 6 | 1 | -6 | 1 | 2 | 2 | 2 | -21 | -6 | -1 | -2 | -73 |
| OPM % | 9.9% | 2.3% | -17.3% | 2.4% | 15.2% | 12.7% | 6.4% | -57.7% | -17% | -8.5% | -7.8% | -1,454.2% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 3 | 0 | 0 | 0 | 21 | 1 | 1 | 1 | -2 | |
| Profit before tax | 4 | 0 | -6 | 2 | 0 | 0 | 0 | -6 | -7 | -2 | -2 | -77 |
| Tax | 1 | 0 | -1 | -2 | — | — | — | — | — | — | — | — |
| Tax % | 16.6% | 13.7% | -9.1% | -120.6% | — | — | — | — | — | — | — | — |
| 4 | 0 | -5 | 4 | 0 | 0 | 0 | -6 | -7 | -2 | -2 | -77 | |
| PAT margin % | 6.7% | 0.3% | -14.2% | 9% | 1.6% | 0.4% | 0.4% | -14.8% | -18.7% | -19.9% | -10.8% | — |
| EPS (₹) | 2.3 | 0.1 | -3.2 | 2.6 | 0.1 | 0 | 0.1 | -3.4 | -4 | -1.3 | -1.5 | 0 |
| vs same quarter last year | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +17,309.4% | +10,672.2% | +176.9% | -40.7% | -81.9% | -62.8% | -22.2% | -20% |
| +248% |
| -19.3% |
| -22.8% |
| -86.4% |
| PAT YoY % | — | — | -1,560.4% | — | -95.7% | -55.7% | — | -231.2% | -4,258.2% | -4,088.9% | -2,465% | — |