| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | 42 | 2 | 92 | 176 | 90 | 73 | 1 | |
| COGS | — | — | — | — | -18 | 0 | 28 | -59 | 23 | 38 | 1 |
| Gross profit | — | — | — | — | — | 1 | 65 | — | 67 | 35 | 0 |
| — | — | — | — | 73 | 60 | 63 | 234 | 82 | 117 | 12 | |
| — | — | — | — | -12 | -58 | 2 | 1 | -15 | -82 | -12 | |
| OPM % | — | — | — | — | -28.6% | — | 2.2% | 0.6% | -16.5% | -111.8% | — |
| Depreciation | — | — | — | 6 | 7 | 7 | 6 | 7 | 12 | 7 | 7 |
| Interest | 4 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| — | — | — | — | 0 | 20 | 5 | 7 | 22 | 1 | 10 | |
| Profit before tax | -5 | -12 | -22 | -150 | -13 | -46 | 0 | 1 | -5 | -88 | -10 |
| Tax | — | — | — | — | — | 0 | 0 | -2 | 0 | 0 | 0 |
| Tax % | — | — | — | — | — | 0% | 17.4% | -313.6% | 0% | 0% | 0% |
| -5 | 1 | -22 | -150 | -13 | -46 | 0 | 3 | -5 | -88 | -10 | |
| PAT margin % | — | — | — | — | -31.6% | — | 0.2% | 1.6% | -5.8% | -120.1% | -919.6% |
| EPS (₹) | — | — | -49.7 | — | -9.2 | -27.8 | 0.1 | 1.7 | -3.2 | -53.8 | -6 |
| EPS adjusted (₹) | — | — | — | — | — | -27.8 | 0.1 | 1.7 | -3.2 | -53.8 | -6 |
| Annual report | — | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 99 | 99 | 102 | 97 | 9 | -1 |
| Minority interest | 0 | 0 | — | — | 0 | — |
| 17 | 24 | 51 | 22 | 38 | 34 | |
| 111 | 120 | 99 | 97 | 173 | 180 | |
| Total equity & liabilities | 244 | 260 | 269 | 232 | 236 | 230 |
| 138 | 143 | 136 | 129 | 123 | 116 | |
| CWIP | 19 | 0 | — | 3 | 10 | 10 |
| Investments | 16 | 16 | 16 | 14 | 14 | 23 |
| 71 | 102 | 117 | 86 | 89 | 81 | |
| Total assets | 244 | 260 | 269 | 232 | 236 | 230 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -51 | -17 | -28 | -28 | 5 | -19 | |
| 51 | 12 | -0 | -7 | -8 | 0 | |
| 0 | 7 | 27 | 35 | 3 | 19 | |
| Net cash flow | 0 | 2 | -2 | 0 | -0 | -0 |
| Free cash flow | -51 | -34 | -29 | -31 | -3 | -19 |
| CFO / Operating profit % | — | -809.3% | — | — | — | — |