Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 52 | 47 | 58 | 65 | 78 | 76 | 3 | 3 | 3 | 5 | |
| COGS | -22 | -32 | -26 | -34 | -38 | 53 | 57 | 0 | 0 | 0 | 1 |
| Gross profit | — | — | — | — | — | 25 | 19 | — | — | — | 4 |
| 62 | 83 | 69 | 87 | 100 | 22 | 25 | 2 | 1 | 1 | 2 | |
| 1 | 1 | 3 | 5 | 4 | 3 | -6 | 1 | 2 | 2 | 2 | |
| OPM % | 3.5% | 1.2% | 7.1% | 8.3% | 5.5% | 4.1% | -7.7% | 44.8% | 59.8% | 53% | 40.3% |
| Depreciation | — | — | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | -1 | 1 | 2 | 1 | 1 | -8 | 0 | 1 | 1 | 1 |
| Tax | 0 | — | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 33.8% | — | — | 34.4% | 29.9% | 31.5% | 0% | 24% | 22.3% | 26% | 25.2% |
| 1 | -1 | 1 | 1 | 1 | 1 | -8 | 0 | 1 | 1 | 1 | |
| PAT margin % | 1.3% | -1.5% | 1.6% | 2.5% | 1.2% | 0.8% | -10.9% | 6.6% | 24.8% | 17.1% | 16.4% |
| EPS (₹) | 1.7 | — | 2.5 | 3.9 | 1.9 | 1.5 | -20.5 | 0.5 | 2 | — | 1.9 |
| EPS adjusted (₹) | — | — | — | — | — | 1.5 | -20.5 | 0.5 | 2 | 1.3 | 1.9 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 32 | 24 | 10 | 11 | 11 | 12 |
| 7 | 13 | 1 | 0 | 0 | 0 | |
| 8 | 9 | 2 | 2 | 2 | 2 | |
| Total equity & liabilities | 51 | 50 | 16 | 17 | 17 | 18 |
| 18 | 18 | 12 | 12 | 11 | 10 | |
| CWIP | 0 | 0 | — | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 33 | 32 | 4 | 5 | 6 | 7 | |
| Total assets | 51 | 50 | 16 | 17 | 17 | 18 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -5 | 2 | 1 | 1 | 2 | |
| -1 | -2 | -0 | -0 | -0 | -1 | |
| 2 | 6 | -1 | -1 | -0 | -0 | |
| Net cash flow | -0 | -1 | 1 | -0 | 0 | 1 |
| Free cash flow | -2 | -7 | 2 | 1 | 0 | 2 |
| CFO / Operating profit % | -15.4% | — | 172.7% | 35.8% | 34.7% | 119.8% |