Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 78 | 81 | |
| COGS | 52 | 51 |
| Gross profit | 26 | 30 |
| 23 | 32 | |
| Operating profit (EBITDA) | 3 | -2 |
| OPM % | 4% | -2.7% |
| Depreciation | 2 | 2 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 1 | -5 |
| Tax | 0 | 0 |
| Tax % | 30.6% | 0% |
| 1 | -5 | |
| PAT margin % | 1% | -5.9% |
| EPS (₹) | 1.9 | -11.8 |
| EPS adjusted (₹) | 1.9 | -11.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| Equity capital | 4 | 4 |
| Reserves | 32 | 28 |
| 7 | 13 | |
| 11 | 14 | |
| Total equity & liabilities | 54 | 59 |
| 19 | 21 | |
| CWIP | 1 | 0 |
| Investments | 0 | 0 |
| 35 | 38 | |
| Total assets | 54 | 59 |
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 3 | -2 | |
| -2 | -4 | |
| 2 | 6 | |
| Net cash flow | 2 | 0 |
| Free cash flow | 1 | -5 |
| CFO / Operating profit % | 85.8% | — |