Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,790 | 4,369 | 65 | 74 | 91 | 58 | 84 | 84 | 86 | 86 | 90 | |
| Interest | 135 | 72 | — | 1 | 1 | 22 | 10 | 7 | 4 | 0 | 0 |
| Expenses | 3,591 | 4,056 | — | — | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| Financing profit | 64 | 241 | — | — | 87 | 34 | 71 | 74 | 79 | 83 | 86 |
| Financing margin % | 1.7% | 5.5% | — | — | 95.6% | 58.3% | 84.7% | 88.2% | 91.9% | 95.8% | 95.7% |
| Other income | 34 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 111 | 121 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 924 | 238 | 61 | 71 | 87 | 34 | 71 | 74 | 79 | 83 | 86 |
| Tax | 194 | 42 | 2 | 4 | 4 | 12 | 15 | 16 | 17 | 18 | 15 |
| Tax % | 21% | 17.5% | 3.3% | 6.2% | 4.1% | 36% | 21.5% | 21.7% | 21.9% | 22% | 18% |
| PAT | 730 | 196 | 59 | 67 | 83 | 22 | 56 | 58 | 62 | 64 | 70 |
| EPS (₹) | 39 | 10.5 | 3.2 | 3.6 | 4.4 | 1.2 | 3 | 3.1 | 3.3 | 3.4 | 3.8 |
| EPS adjusted (₹) | 19.5 | 10.5 | 3.2 | 3.5 | 4.4 | 1.2 | 3 | 3.1 | 3.3 | 3.4 | 3.8 |
| 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16.7% | 37.9% | 34.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 37 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 3,287 | 2,745 | 951 | 1,046 | 1,100 | 1,122 | 1,168 | 1,218 | 1,269 | 1,333 | 1,381 |
| 718 | 20 | — | 201 | 351 | 150 | 100 | 50 | 0 | 0 | 0 | |
| 5,665 | 5,109 | 2 | — | — | 12 | 3 | 2 | 2 | 4 | 5 | |
| Total equity & liabilities | 9,707 | 7,892 | 973 | 1,068 | 1,322 | 1,303 | 1,290 | 1,288 | 1,289 | 1,355 | 1,404 |
| 1,025 | 69 | — | — | — | — | — | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 368 | 436 | 915 | 956 | 1,278 | 1,279 | 1,280 | 1,280 | 1,279 | 1,291 | 1,293 |
| 8,313 | 7,387 | 57 | 112 | 44 | 24 | 10 | 8 | 10 | 65 | 111 | |
| Total assets | 9,707 | 7,892 | 973 | 1,068 | 1,322 | 1,303 | 1,290 | 1,288 | 1,289 | 1,355 | 1,404 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 135 | -19 | -6,302 | -9,209 | 52 | 58 | 53 | 67 | 3 | 24 | |
| 794 | 0 | -1,825 | -158 | 0 | -0 | 0 | -0 | -0 | 0 | |
| -220 | -106 | 8,287 | 12,171 | -50 | -60 | -59 | -61 | -10 | -24 | |
| Net cash flow | 709 | -125 | 160 | 2,803 | 2 | -2 | -6 | 6 | -8 | -0 |
| Free cash flow | — | — | -6,394 | -9,294 | 52 | 58 | 53 | 67 | 3 | 24 |
| CFO / Operating profit % | 67.8% | -6% | — | — | 93.7% | 71.2% | 65.1% | 81.1% | 3.3% | 28.1% |