Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 20 | 23 | 13 | 9 | 8 | 11 | 13 | 13 | 24 | 28 | |
| Interest | 5 | 4 | 10 | 6 | 2 | 2 | 3 | 4 | 4 | 2 | 2 |
| Expenses | 70 | 12 | 9 | 5 | 4 | 3 | 4 | 6 | 7 | 11 | 18 |
| Financing profit | 3 | 3 | 4 | 2 | 3 | 4 | 4 | 3 | 2 | 11 | 8 |
| Financing margin % | 4% | 15.5% | 15.9% | 18.6% | 39.3% | 44% | 37.5% | 24.9% | 16.3% | 46.6% | 28.3% |
| Other income | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Profit before tax | 2 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 2 | 11 | 7 |
| Tax | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 2 |
| Tax % | 17.8% | 25.4% | 23.6% | 10% | 33.8% | 29.9% | 32.5% | 16.1% | 21.5% | 27.1% | 30.6% |
| PAT | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 8 | 5 |
| EPS (₹) | 1.7 | 2.6 | 1.4 | 0.8 | 1 | 1.1 | 0.6 | 0.2 | 0.1 | 0.4 | 0.2 |
| EPS adjusted (₹) | — | — | — | — | — | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 |
| 60.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 29 | 50 | 100 | 199 | 200 | 223 |
| Reserves | 172 | 247 | 204 | 114 | 301 | 813 |
| 34 | 28 | 40 | 36 | 13 | 13 | |
| 3 | 4 | 4 | 4 | 6 | 6 | |
| Total equity & liabilities | 238 | 328 | 348 | 353 | 521 | 1,055 |
| 62 | 62 | 61 | 61 | 77 | 107 | |
| CWIP | — | — | — | 0 | 1 | 8 |
| Investments | 135 | 211 | 240 | 272 | 282 | 530 |
| 41 | 55 | 46 | 20 | 161 | 410 | |
| Total assets | 238 | 328 | 348 | 353 | 521 | 1,055 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 6 | 5 | 1 | -100 | -201 | |
| -58 | -90 | 18 | -23 | -49 | -250 | |
| 42 | 84 | 8 | -9 | 150 | 517 | |
| Net cash flow | -3 | 0 | 32 | -31 | 0 | 66 |
| Free cash flow | 13 | 6 | 5 | 1 | -116 | -202 |
| CFO / Operating profit % | 232.1% | 81.1% | 69.9% | 12.8% | -736.1% | — |