Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	169	272	385	751	910	1,119
Interest	15	15	22	40	66	89
Expenses	134	194	287	532	626	719
Financing profit	19	63	77	179	219	311
Financing margin %	11.2%	23.1%	19.9%	23.8%	24%	27.8%
Other income	7	14	10	9	11	25
Depreciation	3	3	5	7	9	20
Profit before tax	23	74	82	181	221	316
Tax	6	20	22	50	59	79
Tax %	26.8%	27.2%	26.7%	27.6%	26.5%	24.8%
PAT	17	54	60	131	163	238
EPS (₹)	—	13.8	6	6.6	8.2	11.3
EPS adjusted (₹)	1.5	2.7	3	6.6	7.9	9.8
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	29	50	100	199	200	223
Reserves	234	360	378	432	828	1,449
Minority interest	—	1	5	9	78	152
	148	219	206	455	461	884
	245	348	421	710	1,053	858
Total equity & liabilities	656	978	1,108	1,806	2,619	3,566
	84	86	125	132	225	298
CWIP	—	0	0	0	1	10
Investments	8	12	13	25	60	253
	563	880	971	1,649	2,333	3,005
Total assets	656	978	1,108	1,806	2,619	3,566

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Broking & Distribution Services	639.64	177.55	1,533.81	986.34	547.47	32.43
Advisory Services	329.92	120.15

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-45	-34	263	-148	-294	-267
	15	-113	-180	-18	-161	-277
	23	139	-21	224	449	600
Net cash flow	-7	-8	62	58	-6	56
Free cash flow	-46	-38	237	-161	-323	-283
CFO / Operating profit %	-130.5%	-43.8%	267.3%	-67.7%	-103.5%	-66.8%