Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,885 | 4,696 | 5,079 | 5,356 | 3,169 | 2,526 | 5,159 | 6,580 | 7,610 | 9,329 | 11,331 | |
| COGS | -4,300 | -3,225 | -3,679 | -3,691 | 2,180 | 1,750 | 3,733 | 4,653 | 5,329 | 6,609 | 8,094 |
| Gross profit | — | — | — | — | 990 | 776 | 1,427 | 1,927 | 2,281 | 2,720 | 3,236 |
| 9,769 | 7,613 | 8,413 | 8,690 | 887 | 662 | 829 | 990 | 1,204 | 1,447 | 1,596 | |
| 416 | 308 | 345 | 357 | 103 | 114 | 597 | 937 | 1,076 | 1,273 | 1,641 | |
| OPM % | 7.1% | 6.6% | 6.8% | 6.7% | 3.3% | 4.5% | 11.6% | 14.2% | 14.1% | 13.7% | 14.5% |
| Depreciation | 100 | 93 | 102 | 104 | 91 | 81 | 74 | 75 | 78 | 86 | 94 |
| Interest | 65 | 164 | 214 | 289 | 282 | 166 | 66 | 15 | 3 | 6 | 7 |
| -1,188 | 198 | -255 | -1,443 | -1,641 | -1,034 | 285 | 135 | 293 | 126 | 218 | |
| Profit before tax | -806 | 188 | -226 | -1,479 | -1,910 | -1,167 | 742 | 983 | 1,289 | 1,342 | 1,757 |
| Tax | 147 | -3 | 36 | -19 | -111 | -958 | 115 | 198 | 285 | 368 | 440 |
| Tax % | 18.3% | -1.8% | 16% | -1.3% | -5.8% | -82.1% | 15.5% | 20.1% | 22.1% | 27.4% | 25.1% |
| -954 | 158 | -325 | -1,481 | -1,799 | -209 | 627 | 785 | 1,004 | 974 | 1,317 | |
| PAT margin % | -16.2% | 3.4% | -6.4% | -27.7% | -56.8% | -8.3% | 12.2% | 11.9% | 13.2% | 10.5% | 11.6% |
| EPS (₹) | -15.2 | 2.5 | -5.2 | -23.6 | -28.7 | -2.4 | 4.6 | 5.2 | 6.6 | 6.4 | 8.4 |
| EPS adjusted (₹) | -15.2 | 2.5 | -5.2 | -23.6 | -28.7 | -1.6 | 4.4 | 5.1 | 6.6 | 6.4 | 8.4 |
| — | 0% | — | — | — | — | 0% | 29% | 19.8% | 20.4% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 125 | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 4,003 | 4,074 | 4,044 | 2,388 | 1,038 | 766 | 1,531 | 2,125 | 2,940 | 3,763 | 7,901 |
| 714 | 529 | 1,409 | 1,788 | 1,792 | 945 | 302 | 3 | 3 | 3 | 3 | |
| 1,783 | 2,663 | 2,385 | 2,954 | 2,467 | 1,900 | 1,717 | 1,786 | 2,177 | 2,749 | 3,738 | |
| Total equity & liabilities | 6,625 | 7,391 | 7,963 | 7,255 | 5,422 | 3,879 | 3,838 | 4,218 | 5,425 | 6,820 | 11,957 |
| 1,283 | 51 | 1,279 | 1,007 | 919 | 801 | 768 | 771 | 831 | 855 | 912 | |
| CWIP | 2 | 8 | 8 | 11 | 11 | 2 | 17 | 18 | 66 | 220 | 448 |
| Investments | 5 | 13 | 446 | 899 | 899 | 304 | 343 | 303 | 995 | 1,593 | 2,109 |
| 5,335 | 7,319 | 6,230 | 5,338 | 3,593 | 2,772 | 2,711 | 3,127 | 3,533 | 4,152 | 8,488 | |
| Total assets | 6,625 | 7,391 | 7,963 | 7,255 | 5,422 | 3,879 | 3,838 | 4,218 | 5,425 | 6,820 | 11,957 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Industrial Systems | 6,196.72 | 612.95 | 2,501.51 | 1,417.72 | 1,083.79 | 56.56 |
| Power Systems | 5,138.18 | 1,122.74 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -704 | -65 | 981 | 635 | -335 | 452 | 890 | 332 | -0 | 889 | |
| 165 | -340 | -642 | -142 | -4 | 190 | 7 | -584 | -914 | -3,535 | |
| 588 | 338 | -430 | -497 | 596 | -675 | -585 | -243 | -174 | 2,781 | |
| Net cash flow | 44 | -61 | -89 | -3 | 256 | -34 | 313 | -495 | -1,089 | 135 |
| Free cash flow | -745 | -65 | 981 | 635 | -340 | 397 | 826 | 159 | -222 | 506 |
| CFO / Operating profit % | -228.6% | -19% | 274.7% | 614% | -292.5% | 75.6% | 95% | 30.9% | -0% | 54.2% |
| 3,036.39 |
| 1,969.17 |
| 1,067.22 |
| 105.2 |
₹ crore by fiscal year