Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5,110 | 2,964 | 5,561 | 6,973 | 8,046 | 9,909 | 12,418 | |
| COGS | 3,328 | 1,974 | 3,936 | 4,856 | 5,552 | 6,926 | 8,566 |
| Gross profit | 1,782 | 990 | 1,625 | 2,117 | 2,494 | 2,982 | 3,852 |
| 1,785 | 873 | 970 | 1,124 | 1,366 | 1,678 | 2,227 | |
| -3 | 117 | 655 | 993 | 1,128 | 1,305 | 1,625 | |
| OPM % | -0.1% | 4% | 11.8% | 14.3% | 14% | 13.2% | 13.1% |
| Depreciation | 211 | 138 | 101 | 95 | 95 | 112 | 196 |
| Interest | 324 | 197 | 68 | 16 | 3 | 7 | 12 |
| -1,747 | -1,120 | 549 | 286 | 684 | 162 | 211 | |
| Profit before tax | -2,285 | -1,339 | 1,035 | 1,169 | 1,715 | 1,348 | 1,628 |
| Tax | -118 | -945 | 122 | 206 | 287 | 375 | 430 |
| Tax % | -5.2% | -70.6% | 11.8% | 17.6% | 16.8% | 27.8% | 26.4% |
| -2,167 | -394 | 913 | 963 | 1,428 | 973 | 1,199 | |
| PAT margin % | -42.4% | -13.3% | 16.4% | 13.8% | 17.7% | 9.8% | 9.7% |
| EPS (₹) | -34.5 | -4.4 | 6.7 | 6.4 | 9.3 | 6.4 | 7.7 |
| EPS adjusted (₹) | -34.6 | -2.9 | 6.3 | 6.3 | 9.3 | 6.4 | 7.7 |
| — | — | 0% | 23.6% | 13.9% | 20.4% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 125 | 125 | 125 | 125 | 268 | 288 | 305 | 305 | 306 | 315 |
| Reserves | 3,986 | 3,758 | 2,060 | -587 | -217 | 716 | 1,485 | 2,712 | 3,538 | 7,655 |
| Minority interest | — | — | — | — | — | — | 1 | 1 | 194 | 228 |
| 1,214 | 1,662 | 2,730 | 2,874 | 964 | 352 | 0 | 0 | 0 | 0 | |
| 4,863 | 4,895 | 5,420 | 5,083 | 3,520 | 2,870 | 2,838 | 2,607 | 3,379 | 4,469 | |
| Total equity & liabilities | 10,188 | 10,441 | 10,336 | 7,496 | 4,534 | 4,226 | 4,629 | 5,626 | 7,417 | 12,668 |
| 1,705 | 2,374 | 2,050 | 1,962 | 1,146 | 1,081 | 971 | 1,059 | 1,479 | 2,008 | |
| CWIP | 28 | 46 | 68 | 68 | 12 | 27 | 27 | 66 | 355 | 647 |
| Investments | 209 | 523 | 130 | 2 | 2 | 41 | 1 | 588 | 438 | 453 |
| 8,246 | 7,497 | 8,088 | 5,465 | 3,374 | 3,076 | 3,630 | 3,913 | 5,145 | 9,559 | |
| Total assets | 10,188 | 10,441 | 10,336 | 7,496 | 4,534 | 4,226 | 4,629 | 5,626 | 7,417 | 12,668 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Industrial Systems | 6,747.04 | 625.33 | 3,608.31 | 1,651.57 | 1,956.74 | 31.96 |
| Power Systems | 5,138.18 | 1,122.74 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 376 | 773 | 694 | -255 | 485 | 947 | 397 | -20 | 701 | |
| -1,031 | -745 | -107 | -51 | 227 | -21 | -662 | -568 | -3,605 | |
| 514 | -213 | -528 | 595 | -800 | -612 | -246 | -167 | 2,794 | |
| Net cash flow | -138 | -147 | 47 | 289 | -89 | 315 | -512 | -755 | -111 |
| Free cash flow | 376 | 773 | 696 | -273 | 424 | 878 | 191 | -398 | -4 |
| CFO / Operating profit % | — | — | — | -218.1% | 73.9% | 95.3% | 35.2% | -1.5% | 43.1% |
| 3,050.99 |
| 1,961.06 |
| 1,089.93 |
| 103.01 |
| Semiconductors | 502.77 | -107.86 | 1,421.39 | 181.85 | 1,239.54 | -8.7 |
| Others | 34.24 | 6.2 | 34.02 | 7.98 | 26.04 | 23.81 |
| Discontinued operations | 0 | 0 | 1.87 | 1.79 | 0.08 | 0 |
₹ crore by fiscal year