Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 167 | 222 | 336 | 488 | 578 | 574 | 764 | 1,144 | 1,778 | 2,410 | 3,645 | |
| Interest | 11 | 38 | 99 | 170 | 216 | 209 | 235 | 383 | 620 | 954 | 1,332 |
| Expenses | 122 | 101 | 123 | 152 | 168 | 166 | 306 | 537 | 821 | 831 | 1,148 |
| Financing profit | 34 | 83 | 114 | 166 | 194 | 200 | 222 | 224 | 337 | 625 | 1,165 |
| Financing margin % | 20.4% | 37.5% | 33.8% | 34% | 33.6% | 34.8% | 29.1% | 19.6% | 19% | 25.9% | 32% |
| Other income | 0 | 16 | 25 | 17 | 4 | 2 | 2 | 5 | 5 | 13 | 24 |
| Depreciation | — | 4 | 6 | 5 | 8 | 9 | 7 | 39 | 80 | 86 | 92 |
| Profit before tax | 52 | 95 | 133 | 177 | 190 | 193 | 217 | 190 | 262 | 552 | 1,096 |
| Tax | 11 | 37 | 39 | 49 | 54 | 49 | 55 | 48 | 64 | 137 | 271 |
| Tax % | 20.9% | 39.2% | 29.5% | 27.5% | 28.4% | 25.6% | 25.4% | 25.5% | 24.4% | 24.9% | 24.8% |
| PAT | 41 | 58 | 94 | 129 | 136 | 144 | 162 | 142 | 198 | 415 | 825 |
| EPS (₹) | — | 3.3 | 5.4 | 7.4 | 7.8 | 8.2 | 9.2 | 7.7 | 2.4 | 5 | 8.8 |
| EPS adjusted (₹) | — | 0.8 | 1.3 | 1.8 | 1.9 | 2.1 | 2.3 | 1.7 | 2.4 | 5 | 8.6 |
| — | 9.1% | 5.6% | 4.9% | 2.6% | 4.9% | 5.4% | 6.5% | 6.3% | 4% | 2.3% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 | 35 | 35 | 35 | 35 | 35 | 41 | 82 | 83 | 96 |
| Reserves | 1,109 | 1,126 | 1,316 | 1,448 | 1,592 | 1,754 | 3,329 | 3,478 | 3,882 | 6,640 |
| Minority interest | — | — | — | — | — | — | — | 0 | — | — |
| 579 | 725 | 2,092 | 2,062 | 2,618 | 3,374 | 5,388 | 7,111 | 11,765 | 18,903 | |
| 242 | 75 | 88 | 58 | 266 | 280 | 534 | 445 | 670 | 871 | |
| Total equity & liabilities | 1,965 | 1,961 | 3,532 | 3,603 | 4,511 | 5,444 | 9,292 | 11,116 | 16,400 | 26,510 |
| 12 | 12 | 10 | 29 | 25 | — | 271 | 319 | 305 | 326 | |
| CWIP | — | — | — | — | — | — | 3 | 0 | 0 | 0 |
| Investments | 81 | 101 | 188 | 424 | 702 | 644 | 360 | 582 | 699 | 2,011 |
| 1,871 | 1,848 | 3,334 | 3,150 | 3,784 | 4,800 | 8,659 | 10,215 | 15,395 | 24,173 | |
| Total assets | 1,965 | 1,961 | 3,532 | 3,603 | 4,511 | 5,444 | 9,292 | 11,116 | 16,400 | 26,510 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -661 | -571 | 308 | -171 | -865 | -2,244 | -2,690 | -3,431 | -7,081 | |
| -47 | -60 | -245 | -266 | 78 | 163 | -232 | -136 | -1,321 | |
| 726 | 628 | -43 | 545 | 724 | 3,435 | 1,692 | 4,610 | 8,777 | |
| Net cash flow | 19 | -2 | 20 | 107 | -63 | 1,354 | -1,230 | 1,043 | 375 |
| Free cash flow | — | — | — | -173 | -872 | -2,356 | -2,742 | -3,477 | -7,135 |
| CFO / Operating profit % | -310.2% | -170.1% | 75% | -41.9% | -188.9% | -369.7% | -281.1% | -217.3% | -283.6% |