Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 216 | 354 | 716 | 736 | 969 | 1,463 | 2,313 | 3,248 | 4,731 | |
| Interest | 38 | 102 | 283 | 289 | 331 | 531 | 836 | 1,274 | 1,730 |
| Expenses | 97 | 142 | 204 | 202 | 368 | 622 | 1,025 | 1,242 | 1,645 |
| Financing profit | 80 | 110 | 229 | 245 | 270 | 311 | 452 | 732 | 1,356 |
| Financing margin % | 37.3% | 31% | 32% | 33.3% | 27.8% | 21.2% | 19.6% | 22.5% | 28.7% |
| Other income | 19 | 41 | 3 | 1 | 13 | 2 | 1 | 3 | 11 |
| Depreciation | 4 | 6 | 11 | 11 | 10 | 44 | 88 | 102 | 110 |
| Profit before tax | 96 | 144 | 222 | 236 | 273 | 268 | 366 | 633 | 1,257 |
| Tax | 37 | 41 | 61 | 59 | 68 | 64 | 86 | 155 | 308 |
| Tax % | 39.1% | 28.7% | 27.4% | 24.9% | 24.8% | 23.7% | 23.6% | 24.4% | 24.5% |
| PAT | 58 | 104 | 161 | 177 | 205 | 205 | 279 | 479 | 949 |
| EPS (₹) | 3.3 | 5.9 | 9.2 | 10.1 | 11.7 | 11.1 | 3.4 | 5.8 | 10.2 |
| EPS adjusted (₹) | 0.8 | 1.5 | 2.3 | 2.5 | 2.9 | 2.5 | 3.4 | 5.8 | 9.9 |
| 9% | 5.1% | 2.2% | 4% | 4.3% | 4.5% | 4.4% | 3.4% | 2% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 | 35 | 35 | 35 | 35 | 35 | 41 | 82 | 83 | 96 |
| Reserves | 1,126 | 1,158 | 1,348 | 1,504 | 1,682 | 1,887 | 3,524 | 3,754 | 4,222 | 7,107 |
| 580 | 725 | 2,769 | 2,837 | 3,774 | 4,832 | 7,511 | 10,407 | 15,577 | 24,112 | |
| 246 | 79 | 126 | 66 | 322 | 398 | 718 | 906 | 950 | 1,360 | |
| Total equity & liabilities | 1,986 | 1,997 | 4,277 | 4,441 | 5,813 | 7,153 | 11,795 | 15,150 | 20,831 | 32,676 |
| 13 | 13 | 13 | 31 | 27 | — | 291 | 350 | 341 | 361 | |
| CWIP | — | — | — | — | — | — | 3 | 0 | 0 | 0 |
| Investments | 68 | 102 | 9 | 361 | 807 | 377 | 215 | 216 | 160 | 1,236 |
| 1,905 | 1,882 | 4,255 | 4,049 | 4,978 | 6,775 | 11,286 | 14,584 | 20,329 | 31,078 | |
| Total assets | 1,986 | 1,997 | 4,277 | 4,441 | 5,813 | 7,153 | 11,795 | 15,150 | 20,831 | 32,676 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -857 | -1,115 | 210 | -353 | -1,341 | -2,994 | -3,701 | -4,312 | -8,728 | |
| 40 | 41 | -352 | -464 | 467 | 52 | -6 | 60 | -1,088 | |
| 835 | 1,196 | 54 | 925 | 1,026 | 4,096 | 2,870 | 5,118 | 10,391 | |
| Net cash flow | 18 | 122 | -88 | 108 | 152 | 1,154 | -837 | 867 | 575 |
| Free cash flow | — | — | — | -357 | -1,351 | -3,116 | -3,764 | -4,361 | -8,787 |
| CFO / Operating profit % | -404.8% | — | 41% | -66.1% | -223.2% | -355.7% | -287.3% | -215% | -282.8% |