Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 134 | 174 | 174 | 261 | 100 | 64 | 231 | 86 | 52 | 36 | 6 | |
| COGS | -131 | 142 | 142 | 205 | 59 | 39 | 172 | 62 | 47 | 28 | 3 |
| Gross profit | — | 33 | 33 | 56 | 41 | 25 | 59 | 25 | 5 | 7 | 3 |
| 266 | 13 | 13 | 20 | 14 | 13 | 17 | 15 | 43 | 42 | 71 | |
| -2 | 19 | 19 | 36 | 27 | 12 | 42 | 10 | -38 | -34 | -69 | |
| OPM % | -1.3% | 11% | 11% | 13.8% | 26.5% | 18.1% | 18.3% | 11.4% | -72.3% | -96.8% | -1,153.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 3 | 2 | 4 | 6 | 10 | 6 | 6 | 8 |
| 4 | 2 | 2 | -18 | -15 | 0 | 5 | 0 | -12 | -15 | -10 | |
| Profit before tax | 1 | 20 | 20 | 15 | 9 | 7 | 40 | 0 | -56 | -57 | -86 |
| Tax | 0 | 7 | 7 | 14 | 2 | 3 | 13 | -2 | -7 | -9 | -15 |
| Tax % | 0% | 36.7% | 36.7% | 93% | 25% | 36.7% | 32.3% | -1,475% | -13.1% | -16.4% | -16.9% |
| 1 | 13 | 13 | 1 | 7 | 5 | 27 | 3 | -48 | -47 | -72 | |
| PAT margin % | 0.8% | 7.2% | 7.2% | 0.4% | 6.5% | 7.2% | 11.9% | 2.9% | -93% | -132.9% | — |
| EPS (₹) | 0.1 | 1.1 | 1.1 | 0.1 | 0.5 | 0.4 | 2.5 | 2.5 | -4.3 | -4.2 | -6.4 |
| EPS adjusted (₹) | — | 1.3 | 1.1 | 0.1 | 0.5 | 0.4 | 2.5 | 0.2 | -4.3 | -4.2 | -6.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 | 120 | 121 | 121 | 121 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 43 | 100 | 103 | 110 | 114 | 151 | 153 | 105 | 58 | -14 |
| 14 | 0 | 1 | 5 | 10 | 32 | 41 | 39 | 40 | 44 | |
| 4 | 91 | 175 | 111 | 49 | 136 | 99 | 102 | 54 | 53 | |
| Total equity & liabilities | 158 | 311 | 401 | 347 | 294 | 431 | 405 | 358 | 264 | 195 |
| 6 | — | — | 9 | 10 | 10 | 10 | 9 | 12 | 11 | |
| CWIP | — | — | — | 1 | 7 | 3 | 3 | 3 | 0 | 0 |
| Investments | — | — | — | 3 | 4 | 0 | 0 | 0 | 0 | 0 |
| 152 | 311 | 401 | 334 | 274 | 418 | 392 | 346 | 252 | 183 | |
| Total assets | 158 | 311 | 401 | 347 | 294 | 431 | 405 | 358 | 264 | 195 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Hardware | 44.52 | -1.72 | — | 50.27 |
| Ewaste powdering and Refining Division | 19.38 | 13.05 | — | 6.26 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -33 | -13 | 4 | -6 | -24 | -2 | 2 | 4 | 4 | |
| -3 | -15 | 11 | -66 | -7 | 8 | -1 | 3 | 1 | 0 | |
| 0 | 52 | 2 | 1 | -4 | -6 | 2 | -3 | -6 | -7 | |
| Net cash flow | -1 | 5 | -1 | -61 | -17 | -22 | -0 | 2 | -1 | -3 |
| Free cash flow | -2 | -33 | -13 | -64 | -6 | -24 | -2 | 2 | 4 | 4 |
| CFO / Operating profit % | 5.9% | -172.6% | -36.1% | 16.2% | -50.2% | -56.5% | -20.2% | — | — | — |