Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 314 | 314 | 385 | 182 | 70 | 231 | 86 | 52 | 36 | 6 | |
| COGS | 246 | 246 | 310 | 129 | 45 | 172 | 62 | 47 | 28 | 3 |
| Gross profit | 68 | 68 | 75 | 53 | 25 | 59 | 25 | 5 | 7 | 3 |
| 26 | 26 | 33 | 20 | 17 | 17 | 15 | 43 | 42 | 71 | |
| 42 | 42 | 42 | 33 | 9 | 42 | 10 | -38 | -35 | -69 | |
| OPM % | 13.4% | 13.4% | 10.9% | 18.1% | 12.3% | 18.3% | 11.4% | -72.3% | -96.9% | -1,152.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 2 | 4 | 3 | 4 | 6 | 10 | 6 | 6 | 8 |
| 2 | 2 | -18 | -15 | 0 | 5 | 0 | -12 | -15 | -10 | |
| Profit before tax | 42 | 42 | 20 | 14 | 4 | 40 | 0 | -56 | -57 | -86 |
| Tax | 7 | 7 | 14 | 2 | 3 | 13 | -2 | -7 | -9 | -15 |
| Tax % | 17.5% | 17.5% | 70.7% | 15.2% | 68.4% | 32.3% | -1,573.3% | -13.1% | -16.4% | -16.9% |
| 35 | 35 | 6 | 12 | 1 | 27 | 3 | -48 | -47 | -72 | |
| PAT margin % | 11% | 11% | 1.5% | 6.7% | 1.8% | 11.9% | 2.9% | -93% | -132.7% | — |
| EPS (₹) | 2.8 | 2.8 | 0.1 | 0.9 | 0 | -0.3 | 2.5 | -4.3 | -4.2 | -6.4 |
| EPS adjusted (₹) | 3.4 | 2.7 | 0.1 | 0.9 | 0.1 | 2.5 | 0.2 | -4.3 | -4.2 | -6.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 96 | 120 | 121 | 121 | 121 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 52 | 136 | 147 | 173 | 171 | 146 | 148 | 100 | 53 | -19 |
| Minority interest | — | — | — | 6 | 6 | — | — | — | — | — |
| 16 | 3 | 4 | 9 | 16 | 32 | 41 | 39 | 40 | 44 | |
| 17 | 104 | 193 | 138 | 69 | 135 | 98 | 101 | 53 | 51 | |
| Total equity & liabilities | 182 | 363 | 466 | 448 | 384 | 425 | 399 | 352 | 258 | 189 |
| 6 | — | — | 9 | 10 | 10 | 10 | 9 | 12 | 11 | |
| CWIP | — | — | — | 68 | 73 | 3 | 3 | 3 | 0 | 0 |
| Investments | 1 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 175 | 363 | 466 | 371 | 301 | 412 | 386 | 340 | 246 | 177 | |
| Total assets | 182 | 363 | 466 | 448 | 384 | 425 | 399 | 352 | 258 | 189 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Hardware | 50.56 | -4.7 | — | 28.57 |
| Ewaste Powdering and Refining Division | 19.38 | 13.05 | — | 6.26 |
| IT Services | 0 | -0.01 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -60 | -5 | -24 | -2 | 2 | 4 | 4 | |
| 0 | -6 | 8 | -1 | 3 | 1 | 0 | |
| -1 | -6 | -6 | 2 | -3 | -6 | -7 | |
| Net cash flow | -61 | -17 | -22 | -0 | 2 | -1 | -3 |
| Free cash flow | -62 | -11 | -24 | -2 | 2 | 4 | 4 |
| CFO / Operating profit % | -183.3% | -63% | -56.7% | -20.4% | — | — | — |
| — |
| -7.03 |
₹ crore by fiscal year