Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,016 | 1,113 | 1,116 | |
| COGS | 771 | 822 | 871 |
| Gross profit | 246 | 291 | 244 |
| 161 | 180 | 209 | |
| 84 | 111 | 36 | |
| OPM % | 8.3% | 10% | 3.2% |
| Depreciation | 4 | 3 | 3 |
| Interest | 7 | 3 | 1 |
| 9 | 25 | 65 | |
| Profit before tax | 82 | 130 | 96 |
| Tax | 20 | 31 | 16 |
| Tax % | 24% | 24.2% | 16.2% |
| 62 | 98 | 80 | |
| PAT margin % | 6.1% | 8.8% | 7.2% |
| EPS (₹) | 2.9 | 4.5 | 3.6 |
| EPS adjusted (₹) | 2.9 | 4.5 | 3.6 |
| 51.4% | 33.3% | 42% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 98 | 106 | 110 | 110 |
| Reserves | 72 | 607 | 1,381 | 1,904 |
| Minority interest | — | — | — | 0 |
| 59 | 148 | 0 | 0 | |
| 645 | 243 | 209 | 289 | |
| Total equity & liabilities | 874 | 1,104 | 1,700 | 2,303 |
| 6 | 8 | 7 | 13 | |
| CWIP | — | 0 | 4 | — |
| Investments | 333 | 333 | 633 | 1,652 |
| 535 | 763 | 1,056 | 638 | |
| Total assets | 874 | 1,104 | 1,700 | 2,303 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 66 | -47 | 139 | |
| -148 | -462 | -108 | |
| 82 | 529 | -39 | |
| Net cash flow | -0 | 21 | -7 |
| Free cash flow | 62 | -53 | 136 |
| CFO / Operating profit % | 77.9% | -42.1% | 391% |