Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,000 | 2,136 | 2,324 | |
| COGS | 948 | 1,032 | 1,168 |
| Gross profit | 1,052 | 1,105 | 1,156 |
| 543 | 595 | 685 | |
| 509 | 510 | 471 | |
| OPM % | 25.5% | 23.9% | 20.3% |
| Depreciation | 57 | 62 | 78 |
| Interest | 3 | 1 | 2 |
| 25 | 45 | 48 | |
| Profit before tax | 475 | 491 | 440 |
| Tax | 119 | 127 | 108 |
| Tax % | 25% | 25.8% | 24.6% |
| 356 | 365 | 332 | |
| PAT margin % | 17.8% | 17.1% | 14.3% |
| EPS (₹) | 4 | 15.5 | 14.7 |
| EPS adjusted (₹) | 4 | 15.3 | 15 |
| 37.5% | 9.7% | 10.2% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 98 | 106 | 110 | 110 |
| Reserves | 239 | 1,043 | 2,057 | 2,591 |
| Minority interest | 200 | 221 | 241 | — |
| 326 | 371 | 1 | 35 | |
| 689 | 231 | 233 | 268 | |
| Total equity & liabilities | 1,552 | 1,972 | 2,642 | 3,003 |
| 254 | 346 | 602 | 711 | |
| CWIP | 21 | 180 | 19 | 66 |
| Investments | 126 | 186 | 583 | 630 |
| 1,150 | 1,260 | 1,439 | 1,597 | |
| Total assets | 1,552 | 1,972 | 2,642 | 3,003 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 234 | 262 | 255 | |
| -256 | -553 | -176 | |
| 26 | 311 | -5 | |
| Net cash flow | 5 | 20 | 75 |
| Free cash flow | -30 | 95 | 36 |
| CFO / Operating profit % | 46% | 51.3% | 54.1% |