Financials · mywealthgrid

Standalone figures · ₹ crore

₹ Cr	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
	5	7	10	16	6	4	5	10	5	5	7	13
COGS	-3	-2	-4	-13	-2	-3	-4	-8	-4	-4	-5	-11
	7	8	13	27	8	6	9	18	9	8	11	22
Operating profit (EBITDA)	0	1	1	2	1	1	-0	1	1	1	1	2
OPM %	8.9%	21.3%	8%	13.8%	15%	23.7%	-5.6%	5.4%	12.2%	11.6%	11.5%	14.7%
Depreciation	0	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	1	0	0	0	1	0	0	0	0
	0	0	0	0	0	0	4	0	0	0	0	0
Profit before tax	0	1	0	1	0	0	3	-0	-0	-0	0	1
Tax	0	0	0	0	0	0	0	0	-0	0	-0	0
Tax %	27.8%	3.1%	42.2%	7.7%	23.8%	34.5%	0.4%	0%	-40.7%	9.4%	-1,000%	21.4%
	0	1	0	1	0	0	2	-0	-0	-0	0	1
PAT margin %	1.7%	9.3%	1%	7.6%	1.5%	0.5%	54%	-4.9%	-1.4%	-4.8%	0.1%	5.8%
EPS (₹)	0	0.3	0.1	0.6	0.1	0	1.3	-0.3	-0	-0.1	0	0.4

vs same quarter last year	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
Revenue YoY %	-46.1%	+229.7%	-5.1%	+30.8%	+28.7%	-35.3%	-52.4%	-38.9%

CCL International Ltd