| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 65 | 33 | 37 | 25 | 30 | 27 | 16 | 36 | 46 | 50 | |
| COGS | -58 | -50 | -18 | -23 | -18 | 24 | 21 | 13 | 28 | 38 | 43 |
| Gross profit | — | — | — | — | — | 6 | 6 | 4 | 8 | 8 | 7 |
| 133 | 115 | 49 | 55 | 41 | 2 | 3 | 3 | 3 | 3 | 5 | |
| 4 | 0 | 3 | 5 | 2 | 4 | 3 | 0 | 5 | 5 | 2 | |
| OPM % | 4.8% | 0.4% | 8.4% | 13% | 8.9% | 13% | 11.8% | 2.3% | 13% | 9.8% | 4.3% |
| Depreciation | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 |
| Interest | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 2 |
| — | — | 1 | 1 | 4 | 0 | 1 | 1 | 1 | 1 | 3 | |
| Profit before tax | 1 | 3 | 0 | 2 | 2 | 1 | 1 | -2 | 1 | 1 | 1 |
| Tax | — | — | — | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 1 |
| Tax % | — | — | — | 9.9% | 2.3% | 26.6% | 1.7% | -29.4% | -50% | 23.7% | 34.7% |
| 1 | 3 | -0 | 2 | 2 | 0 | 1 | -1 | 1 | 1 | 1 | |
| PAT margin % | 1.1% | 4.5% | -0.7% | 5.4% | 8.6% | 1.6% | 2.1% | -8.5% | 4.1% | 1.6% | 1.9% |
| EPS (₹) | — | 1.5 | -0.1 | 1.1 | 1.1 | 0.3 | 0.3 | -0.7 | 0.8 | 0.4 | 0.5 |
| EPS adjusted (₹) | — | — | — | — | 1.1 | 0.3 | 0.3 | -0.7 | 0.8 | 0.4 | 0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | — | 27 | 27 | 26 | 27 | 28 | 29 |
| — | 7 | 13 | 13 | 22 | 22 | 19 | |
| 5 | 9 | 7 | 4 | 6 | 6 | 5 | |
| Total equity & liabilities | 24 | 62 | 66 | 62 | 74 | 75 | 72 |
| 23 | 21 | 19 | 17 | 18 | 17 | 19 | |
| CWIP | — | 0 | 0 | — | — | — | 0 |
| Investments | — | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 39 | 46 | 43 | 55 | 57 | 52 | |
| Total assets | 24 | 62 | 66 | 62 | 74 | 75 | 72 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 10 | -7 | 3 | -1 | 2 | 8 | |
| -0 | 1 | -2 | -6 | -1 | -4 | |
| -9 | 5 | -1 | 7 | -1 | -5 | |
| Net cash flow | 1 | -2 | 0 | -0 | 0 | 0 |
| Free cash flow | — | — | — | — | — | 8 |
| CFO / Operating profit % | 246.9% | -227.9% | 836.8% | -32% | 36.1% | 387.2% |