Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 403 | 469 | 469 | 456 | 336 | 201 | 125 | 134 | 127 | 178 | 295 | |
| COGS | — | 416 | 416 | 223 | -3 | 187 | 117 | 120 | 43 | 155 | 252 |
| Gross profit | — | 53 | 53 | 233 | — | 14 | 8 | 15 | 84 | 23 | 43 |
| 456 | 58 | 58 | 236 | 405 | 59 | 74 | 63 | 753 | 77 | 58 | |
| -53 | -5 | -5 | -2 | -65 | -44 | -66 | -48 | -669 | -53 | -15 | |
| OPM % | -13.2% | -1.1% | -1.1% | -0.5% | -19.5% | -22.1% | -52.4% | -35.8% | -526.9% | -30% | -5.2% |
| Depreciation | — | 8 | 8 | 6 | 5 | 5 | 4 | 3 | 2 | 2 | 2 |
| Interest | 130 | 120 | 120 | 102 | 101 | 72 | 68 | 69 | 7 | 15 | 6 |
| 12 | 54 | 54 | 35 | 32 | 14 | 5 | 4 | 1,322 | 138 | 123 | |
| Profit before tax | -173 | -79 | -79 | -76 | -140 | -107 | -133 | -116 | 644 | 68 | 100 |
| Tax | — | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -22 | 17 | -0 |
| Tax % | — | -0.3% | -0.3% | -0.5% | -0.2% | -0.5% | -0.6% | -0.6% | -3.4% | 25.4% | -0.1% |
| -173 | -78 | -78 | -76 | -140 | -106 | -132 | -115 | 666 | 50 | 100 | |
| PAT margin % | -42.9% | -16.7% | -16.7% | -16.6% | -41.6% | -52.9% | -105.5% | -85.7% | 524.4% | 28.3% | 33.9% |
| EPS (₹) | -6 | -2.3 | -2.3 | -2 | -3.5 | -2.7 | -3.3 | -2.9 | — | 1.2 | 2.2 |
| EPS adjusted (₹) | — | -2 | -2 | — | -3.5 | -2.7 | -3.3 | -2.9 | 16.7 | 1.1 | 2.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 89 | 89 |
| Reserves | 112 | -29 | — | -467 | -607 | -732 | -73 | 87 | 187 |
| Minority interest | — | — | — | — | 0 | — | 0 | 0 | 0 |
| 1,119 | 1,239 | — | 1,323 | 1,370 | 1,422 | 37 | 0 | 0 | |
| 374 | 321 | 174 | 313 | 290 | 290 | 359 | 209 | 219 | |
| Total equity & liabilities | 1,686 | 1,612 | 254 | 1,249 | 1,133 | 1,060 | 403 | 386 | 495 |
| 264 | 270 | 252 | 247 | 243 | 240 | 72 | 71 | 73 | |
| CWIP | 23 | 23 | — | 23 | 23 | 23 | — | 0 | 0 |
| Investments | 80 | 68 | — | 28 | 19 | 9 | 1 | 45 | 29 |
| 1,320 | 1,250 | 1 | 951 | 847 | 788 | 329 | 270 | 394 | |
| Total assets | 1,686 | 1,612 | 254 | 1,249 | 1,133 | 1,060 | 403 | 386 | 495 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 82 | 33 | 10 | 7 | 5 | -4 | 50 | 154 | -143 | |
| -11 | -5 | 10 | -7 | -3 | 2 | -0 | 126 | -59 | 88 | |
| -2 | -72 | -47 | -7 | -3 | -3 | -1 | -174 | -32 | 0 | |
| Net cash flow | 2 | 5 | -4 | -4 | 2 | 4 | -5 | 2 | 63 | -56 |
| Free cash flow | — | — | — | — | 7 | 5 | -4 | 50 | 154 | -148 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — |