Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 204 | 131 | 139 | 131 | 182 | 295 | |
| COGS | 188 | 118 | 120 | 128 | 156 | 252 |
| Gross profit | 16 | 13 | 19 | 3 | 26 | 43 |
| 64 | 74 | 51 | 665 | 80 | 76 | |
| -48 | -61 | -32 | -662 | -54 | -33 | |
| OPM % | -23.5% | -46.7% | -23.1% | -505.7% | -29.5% | -11.2% |
| Depreciation | 9 | 7 | 6 | 5 | 5 | 2 |
| Interest | 83 | 78 | 79 | 17 | 15 | 6 |
| 36 | 5 | 4 | 1,333 | 178 | 120 | |
| Profit before tax | -104 | -142 | -114 | 649 | 104 | 79 |
| Tax | -1 | -1 | -1 | -24 | 17 | -0 |
| Tax % | -0.9% | -0.9% | -0.9% | -3.7% | 16.1% | -0.2% |
| -103 | -141 | -113 | 673 | 88 | 79 | |
| PAT margin % | -50.5% | -107.8% | -80.9% | 514.1% | 48.2% | 26.8% |
| EPS (₹) | -2.6 | -3.5 | -2.8 | 16.9 | 0 | 1.8 |
| EPS adjusted (₹) | -2.6 | -3.5 | -2.8 | 16.9 | 2 | 1.8 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 89 | 89 |
| Reserves | 101 | -59 | — | -474 | -613 | -725 | -52 | 110 | 189 |
| Minority interest | — | — | — | — | 0 | — | — | — | — |
| 1,218 | 1,311 | — | 1,402 | 1,456 | 1,516 | 141 | 0 | 0 | |
| 385 | 370 | 323 | 329 | 306 | 306 | 374 | 222 | 216 | |
| Total equity & liabilities | 1,783 | 1,702 | 402 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 |
| 436 | 435 | 401 | 392 | 385 | 379 | 208 | 203 | 73 | |
| CWIP | 23 | 23 | — | 23 | 23 | 23 | 0 | 0 | 0 |
| Investments | 7 | 2 | — | 1 | 1 | 11 | 1 | 1 | 29 |
| 1,318 | 1,243 | 1 | 922 | 820 | 764 | 334 | 218 | 394 | |
| Total assets | 1,783 | 1,702 | 402 | 1,337 | 1,228 | 1,176 | 542 | 422 | 495 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 57 | 49 | 18 | 8 | 8 | -0 | 55 | 156 | -98 | |
| -10 | 5 | 15 | 1 | 2 | -0 | 126 | -13 | 41 | |
| -47 | -48 | -37 | -7 | -5 | 1 | -174 | -80 | 0 | |
| Net cash flow | 1 | 5 | -4 | 2 | 4 | 1 | 7 | 63 | -57 |
| Free cash flow | — | — | — | 7 | 8 | -0 | 55 | 155 | -103 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — |