Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 58 | 78 | 44 | 30 | 22 | 22 | 22 | 20 | 20 | 22 | |
| COGS | -24 | -21 | -51 | -27 | -20 | 12 | 11 | 10 | 8 | 6 | 16 |
| Gross profit | — | — | — | — | — | 10 | 11 | 12 | 12 | 14 | 7 |
| 70 | 76 | 124 | 70 | 49 | 8 | 10 | 11 | 13 | 15 | 6 | |
| 5 | 3 | 6 | 1 | 1 | 1 | 1 | 1 | -0 | -0 | 0 | |
| OPM % | 9.4% | 5.6% | 7.2% | 2.1% | 1.9% | 6.5% | 3.8% | 2.4% | -0.9% | -0.2% | 0.9% |
| Depreciation | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 7 | 1 | 1 | |
| Profit before tax | 3 | 2 | 5 | -1 | -1 | 0 | 0 | -1 | 6 | -0 | 0 |
| Tax | 1 | 1 | 2 | — | — | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 37.7% | 34.9% | 33.7% | — | — | -54.8% | 27.8% | 0% | 0.7% | 114.3% | 35.7% |
| 2 | 1 | 3 | -1 | -1 | 0 | 0 | -1 | 6 | -0 | 0 | |
| PAT margin % | 3.7% | 2.4% | 3.8% | -1.2% | -2% | 2.2% | 0.6% | -3.3% | 30.4% | -1.5% | 0.8% |
| EPS (₹) | 3.5 | 2.6 | 5.6 | -1.1 | -0.9 | 0.9 | 0.2 | -1.3 | 11.2 | -0.7 | 0.3 |
| EPS adjusted (₹) | — | — | — | — | -1.1 | 0.9 | 0.2 | -1.3 | 11.2 | -0.6 | 0.3 |
| 0% | 39.2% | 0% | — | — | 0% | 0% | — | 0% | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 13 | 13 | 12 | 18 | 18 | 17 |
| Minority interest | — | — | — | 0 | — | 0 | — |
| — | 6 | 4 | 0 | 0 | 0 | 0 | |
| — | 5 | 6 | 4 | 6 | 10 | 7 | |
| Total equity & liabilities | — | 30 | 29 | 22 | 30 | 33 | 30 |
| 6 | 5 | 5 | 4 | 4 | 5 | 5 | |
| CWIP | — | — | — | — | 0 | 0 | 0 |
| Investments | — | 5 | 5 | 2 | 6 | 10 | 11 |
| — | 20 | 20 | 16 | 20 | 18 | 14 | |
| Total assets | — | 30 | 29 | 22 | 30 | 33 | 30 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 2 | 3 | 4 | 3 | 1 | |
| -0 | 0 | 2 | 2 | -6 | -1 | |
| -1 | -2 | -5 | -0 | 0 | -1 | |
| Net cash flow | 0 | -0 | 0 | 6 | -2 | -1 |
| Free cash flow | — | — | — | 4 | 3 | 1 |
| CFO / Operating profit % | 107.8% | 254.9% | 511.8% | — | — | 373.7% |