Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 22 | 22 | 22 | 20 | 20 | 22 | |
| COGS | 12 | 11 | 10 | 8 | 6 | 16 |
| Gross profit | 10 | 11 | 12 | 12 | 14 | 7 |
| 8 | 10 | 11 | 13 | 15 | 6 | |
| 1 | 1 | 1 | -0 | -0 | 0 | |
| OPM % | 6.5% | 3.8% | 2.4% | -0.9% | -0.2% | 0.7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 0 | -0 | 0 | 0 |
| 0 | 1 | 0 | 7 | 1 | 1 | |
| Profit before tax | 0 | 0 | -1 | 6 | -0 | 0 |
| Tax | -0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | -89.5% | 27.8% | 0% | 0.7% | 100% | 40% |
| 0 | 0 | -1 | 6 | -0 | 0 | |
| PAT margin % | 1.7% | 0.6% | -4% | 29.9% | -1.6% | 0.7% |
| EPS (₹) | 0.7 | 0.2 | -1.6 | 11 | -0.8 | 0.2 |
| EPS adjusted (₹) | 0.7 | 0.2 | -1.6 | 11 | -0.6 | 0.3 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 13 | 13 | 12 | 18 | 18 | 17 |
| Minority interest | — | — | — | — | 0 | — | — |
| — | 6 | 4 | 0 | 0 | 0 | 0 | |
| — | 5 | 6 | 4 | 6 | 10 | 7 | |
| Total equity & liabilities | — | 30 | 29 | 22 | 29 | 33 | 29 |
| 6 | 5 | 5 | 4 | 4 | 5 | 5 | |
| CWIP | — | — | — | — | 0 | 0 | 0 |
| Investments | — | 5 | 5 | 2 | 6 | 10 | 11 |
| — | 20 | 20 | 16 | 20 | 18 | 14 | |
| Total assets | — | 30 | 29 | 22 | 29 | 33 | 29 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 4 | 3 | 1 | |
| -0 | 0 | 2 | 2 | -6 | -1 | |
| -1 | -2 | -5 | -0 | 0 | -1 | |
| Net cash flow | 0 | -0 | 0 | 6 | -2 | -1 |
| Free cash flow | — | — | — | 4 | 3 | 1 |
| CFO / Operating profit % | 107.8% | 254.9% | 480.4% | — | — | 357.9% |