Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 239 | 248 | 255 | 269 | 289 | 297 | 798 | 937 | 704 | 752 | 710 | |
| COGS | -156 | -153 | -175 | -189 | -194 | 200 | 567 | 694 | 478 | 517 | 477 |
| Gross profit | — | — | — | — | — | 97 | 231 | 243 | 226 | 235 | 233 |
| 379 | 390 | 423 | 453 | 472 | 74 | 173 | 182 | 182 | 198 | 193 | |
| 16 | 11 | 6 | 5 | 12 | 23 | 58 | 60 | 44 | 36 | 40 | |
| OPM % | 6.7% | 4.3% | 2.5% | 1.8% | 4% | 7.7% | 7.3% | 6.4% | 6.3% | 4.8% | 5.7% |
| Depreciation | 4 | 3 | 3 | 3 | 4 | 4 | 34 | 33 | 43 | 43 | 45 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 69 | 60 | 83 | 82 | 74 |
| 0 | 4 | 3 | 4 | 5 | 8 | 11 | 138 | 16 | 10 | 26 | |
| Profit before tax | 11 | 15 | 6 | 5 | 12 | 26 | -34 | 105 | -65 | -78 | -53 |
| Tax | 4 | 5 | 2 | 1 | 3 | 6 | 6 | 34 | -14 | -17 | -4 |
| Tax % | 37.8% | 34.5% | 29.3% | 20.8% | 23.3% | 22.1% | 17.3% | 31.9% | -21% | -21.1% | -8.5% |
| 7 | 10 | 4 | 4 | 9 | 20 | -40 | 72 | -52 | -62 | -48 | |
| PAT margin % | 2.7% | 3.9% | 1.6% | 1.4% | 3.2% | 6.8% | -5% | 7.7% | -7.3% | -8.2% | -6.8% |
| EPS (₹) | 5 | 7.3 | 3.2 | 2.8 | 7 | 15.4 | -30.1 | 54.6 | -39.3 | -46.1 | -32.9 |
| EPS adjusted (₹) | 5 | — | — | — | 7 | 15.4 | -30.1 | 54.7 | -39.3 | -42.3 | -30.3 |
| 30.2% | 20.4% | 47.6% | 26.9% | 0% | 0% | — | 0% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 15 | 16 |
| Reserves | 104 | — | 146 | -318 | 526 | 475 | 418 | 387 |
| Minority interest | — | — | 0 | — | — | — | — | — |
| — | — | 0 | 682 | 654 | 774 | 684 | 625 | |
| 46 | — | 45 | 479 | 229 | 155 | 138 | 155 | |
| Total equity & liabilities | 163 | — | 204 | 856 | 1,421 | 1,417 | 1,254 | 1,183 |
| 17 | 19 | 19 | 456 | 1,029 | 976 | 888 | 837 | |
| CWIP | 1 | — | 0 | 1 | 1 | 1 | 3 | 8 |
| Investments | — | — | 1 | 1 | 2 | 8 | 11 | 14 |
| 146 | — | 184 | 399 | 389 | 433 | 352 | 323 | |
| Total assets | 163 | — | 204 | 856 | 1,421 | 1,417 | 1,254 | 1,183 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | -8 | 8 | 10 | -53 | -47 | 90 | 121 | |
| -18 | 14 | 1 | 1 | -38 | 10 | 68 | -7 | |
| -3 | -3 | -1 | -15 | 90 | 37 | -161 | -118 | |
| Net cash flow | -6 | 4 | 9 | -4 | -1 | 1 | -3 | -4 |
| Free cash flow | 10 | -11 | 5 | 6 | -65 | -54 | 82 | 121 |
| CFO / Operating profit % | 94.3% | -73.1% | 36.6% | 16.3% | -87.9% | -106.3% | 249.2% | 297.8% |