Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 704 | 752 | 715 | |
| COGS | 478 | 517 | 481 |
| Gross profit | 226 | 235 | 234 |
| 182 | 199 | 192 | |
| 44 | 36 | 42 | |
| OPM % | 6.3% | 4.8% | 5.8% |
| Depreciation | 43 | 43 | 45 |
| Interest | 83 | 82 | 74 |
| 16 | 10 | 26 | |
| Profit before tax | -65 | -79 | -51 |
| Tax | -14 | -17 | -4 |
| Tax % | -21% | -21% | -8.7% |
| PAT | -52 | -62 | -47 |
| PAT margin % | -7.3% | -8.3% | -6.6% |
| EPS (₹) | -39.3 | -46.3 | -32.1 |
| EPS adjusted (₹) | -39.3 | -42.5 | -29.5 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 13 | 15 | 16 |
| Reserves | — | 475 | 417 | 388 |
| — | 774 | 684 | 625 | |
| — | 155 | 138 | 156 | |
| Total equity & liabilities | — | 1,417 | 1,254 | 1,185 |
| 1,029 | 976 | 888 | 837 | |
| CWIP | — | 1 | 3 | 8 |
| Investments | — | 8 | 11 | 14 |
| — | 433 | 352 | 325 | |
| Total assets | — | 1,417 | 1,254 | 1,185 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -47 | 90 | 120 | |
| 10 | 68 | -7 | |
| 37 | -161 | -118 | |
| Net cash flow | 1 | -3 | -5 |
| Free cash flow | -54 | 82 | 120 |
| CFO / Operating profit % | -106.3% | 251.3% | 288.5% |