Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 40 | 83 | 86 | 76 | 77 | 78 | |
| COGS | 34 | 75 | 74 | 61 | 60 | 57 |
| Gross profit | 7 | 8 | 11 | 15 | 17 | 20 |
| 4 | 5 | 7 | 8 | 9 | 12 | |
| 2 | 3 | 4 | 8 | 8 | 8 | |
| OPM % | 6% | 3.3% | 4.6% | 10.1% | 10.5% | 10.8% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 6 | 2 | 6 | 6 | 4 |
| Tax | 0 | 1 | 1 | 2 | 2 | 1 |
| Tax % | 38.6% | 14.6% | 27.1% | 27.6% | 25.6% | 25.9% |
| 0 | 5 | 2 | 4 | 4 | 3 | |
| PAT margin % | 0.7% | 6.2% | 2.1% | 5.2% | 5.8% | 3.8% |
| EPS (₹) | 0.7 | 12.3 | — | 0.3 | 0.3 | 0.2 |
| EPS adjusted (₹) | — | 0.4 | 0.1 | 0.3 | 0.3 | 0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 4 | 14 | 15 | 15 | 15 |
| Reserves | — | 12 | 6 | 11 | 24 | 27 |
| Minority interest | — | — | — | — | 0 | — |
| — | 4 | 3 | 6 | 16 | 31 | |
| 26 | 15 | 10 | 12 | 8 | 11 | |
| Total equity & liabilities | 26 | 35 | 33 | 43 | 63 | 85 |
| — | 9 | 8 | 11 | 11 | 36 | |
| CWIP | — | 0 | 0 | 0 | 10 | 0 |
| Investments | 1 | 0 | 0 | 6 | 12 | 17 |
| 26 | 26 | 24 | 25 | 30 | 31 | |
| Total assets | 26 | 35 | 33 | 43 | 63 | 85 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -5 | 3 | 4 | -2 | 10 | |
| -1 | 4 | -1 | -10 | -16 | -23 | |
| -0 | 1 | 0 | 3 | 18 | 13 | |
| Net cash flow | -0 | -0 | 3 | -3 | 0 | 0 |
| Free cash flow | 1 | -6 | 2 | -0 | -13 | -7 |
| CFO / Operating profit % | 58.9% | -168.7% | 70.3% | 52.9% | -29.6% | 121.1% |