Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 77 | 78 | |
| COGS | 60 | 57 |
| Gross profit | 17 | 20 |
| 9 | 8 | |
| 8 | 12 | |
| OPM % | 10.5% | 16% |
| Depreciation | 1 | 2 |
| Interest | 1 | 3 |
| 0 | 0 | |
| Profit before tax | 10 | 8 |
| Tax | 2 | 1 |
| Tax % | 14.8% | 12.9% |
| 9 | 7 | |
| PAT margin % | 11.4% | 9% |
| EPS (₹) | 0.6 | 0.5 |
| EPS adjusted (₹) | 0.6 | 0.5 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 15 | 15 |
| Reserves | 29 | 36 |
| Minority interest | 0 | 0 |
| 16 | 31 | |
| 8 | 11 | |
| Total equity & liabilities | 68 | 93 |
| 11 | 36 | |
| CWIP | 10 | 0 |
| Investments | 16 | 26 |
| 30 | 31 | |
| Total assets | 68 | 93 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | 10 | |
| -16 | -23 | |
| 18 | 13 | |
| Net cash flow | 0 | 0 |
| Free cash flow | -13 | -7 |
| CFO / Operating profit % | -29.6% | 121.1% |