Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 674 | 864 | 929 | 1,054 | 1,334 | 1,412 | |
| 406 | 474 | 523 | 573 | 717 | 778 | |
| 268 | 390 | 405 | 481 | 617 | 634 | |
| OPM % | 39.8% | 45.2% | 43.6% | 45.7% | 46.3% | 44.9% |
| Depreciation | 39 | 47 | 54 | 58 | 65 | 87 |
| Interest | 7 | 7 | 7 | 7 | 7 | 6 |
| 59 | 40 | 21 | 32 | 42 | 42 | |
| Profit before tax | 280 | 376 | 366 | 448 | 586 | 584 |
| Tax | 61 | 86 | 91 | 111 | 145 | 147 |
| Tax % | 21.8% | 23% | 24.9% | 24.8% | 24.8% | 25.2% |
| 219 | 289 | 275 | 337 | 441 | 437 | |
| PAT margin % | 32.5% | 33.5% | 29.6% | 32% | 33.1% | 31% |
| EPS (₹) | — | 59.2 | 56.1 | 68.7 | 89.5 | 17.7 |
| EPS adjusted (₹) | 9 | 11.8 | 11.2 | 13.7 | 17.8 | 17.6 |
| — | 65.4% | 67.3% | 83% | 69.3% | 184% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 49 | 49 | 49 | 49 | 49 | 50 |
| Reserves | 421 | 556 | 679 | 835 | 986 | 1,159 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 308 | 290 | 282 | 416 | 421 | 337 | |
| Total equity & liabilities | 778 | 894 | 1,010 | 1,300 | 1,457 | 1,546 |
| 144 | 169 | 165 | 163 | 194 | 204 | |
| CWIP | 0 | 0 | 8 | 2 | 5 | 1 |
| Investments | 362 | 455 | 479 | 598 | 578 | 571 |
| 272 | 270 | 358 | 537 | 680 | 770 | |
| Total assets | 778 | 894 | 1,010 | 1,300 | 1,457 | 1,546 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 239 | 306 | 317 | 388 | 442 | 578 | |
| 23 | -117 | -105 | -181 | -102 | -271 | |
| -268 | -200 | -201 | -219 | -334 | -310 | |
| Net cash flow | -6 | -11 | 11 | -12 | 7 | -3 |
| Free cash flow | 213 | 246 | 280 | 364 | 328 | 446 |
| CFO / Operating profit % | 89.3% | 78.4% | 78.2% | 80.7% | 71.7% | 91.1% |