Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 910 | 972 | 1,137 | 1,422 | 1,516 | |
| 486 | 551 | 632 | 770 | 833 | |
| 424 | 421 | 505 | 652 | 683 | |
| OPM % | 46.6% | 43.4% | 44.4% | 45.9% | 45.1% |
| Depreciation | 52 | 60 | 70 | 78 | 99 |
| Interest | 7 | 8 | 8 | 8 | 7 |
| 17 | 27 | 41 | 53 | 51 | |
| Profit before tax | 383 | 380 | 467 | 619 | 629 |
| Tax | 96 | 96 | 116 | 154 | 157 |
| Tax % | 25% | 25.1% | 24.8% | 24.9% | 24.9% |
| 287 | 285 | 351 | 465 | 472 | |
| PAT margin % | 31.5% | 29.3% | 30.9% | 32.7% | 31.1% |
| EPS (₹) | 58.7 | 58.3 | 72.1 | 95.4 | 19.2 |
| EPS adjusted (₹) | — | 11.7 | 14.4 | 19 | 19.2 |
| 66% | 64.8% | 79.1% | 65% | 169% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 49 | 49 | 49 | 50 |
| Reserves | 733 | 865 | 1,069 | 1,271 |
| Minority interest | 1 | 1 | 0 | — |
| 0 | 0 | 1 | 0 | |
| 315 | 499 | 478 | 489 | |
| Total equity & liabilities | 1,098 | 1,414 | 1,597 | 1,810 |
| 333 | 376 | 406 | 405 | |
| CWIP | 9 | 2 | 5 | 1 |
| Investments | 330 | 407 | 425 | 446 |
| 426 | 630 | 762 | 959 | |
| Total assets | 1,098 | 1,414 | 1,597 | 1,810 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 264 | 321 | 319 | 401 | 477 | 584 | |
| 2 | -131 | -102 | -188 | -132 | -270 | |
| -272 | -204 | -205 | -224 | -338 | -316 | |
| Net cash flow | -6 | -13 | 12 | -10 | 7 | -2 |
| Free cash flow | — | 259 | 275 | 363 | 359 | 444 |
| CFO / Operating profit % | — | 75.8% | 75.8% | 79.5% | 73.2% | 85.4% |