Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 43 | 37 | 64 | 54 | |
| COGS | 35 | 27 | 52 | 44 |
| Gross profit | 7 | 10 | 12 | 10 |
| 2 | 5 | 3 | 4 | |
| 5 | 5 | 9 | 6 | |
| OPM % | 12% | 13.7% | 13.8% | 10.7% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 1 | 1 | 2 | 3 |
| 0 | 0 | 1 | 3 | |
| Profit before tax | 5 | 5 | 8 | 5 |
| Tax | 1 | 1 | 2 | 1 |
| Tax % | 28.6% | 18% | 30.6% | 28.7% |
| 3 | 4 | 5 | 3 | |
| PAT margin % | 7.7% | 10.1% | 8.2% | 6.2% |
| EPS (₹) | 2.7 | 3 | 0.4 | 0.2 |
| EPS adjusted (₹) | 0.3 | 0.3 | 0.4 | 0.2 |
| 18.7% | 16.7% | 0% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 13 | 13 | 13 | 18 |
| Reserves | — | 12 | 15 | 20 | 63 |
| — | 5 | 5 | 21 | 33 | |
| — | 13 | 16 | 26 | 29 | |
| Total equity & liabilities | — | 43 | 48 | 79 | 143 |
| 0 | 0 | 0 | 1 | 2 | |
| CWIP | — | 0 | — | — | 0 |
| Investments | — | 0 | 1 | 0 | 8 |
| — | 43 | 47 | 78 | 133 | |
| Total assets | — | 43 | 48 | 79 | 143 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | -2 | -15 | -45 | |
| -0 | 0 | -0 | 10 | |
| 10 | -1 | 14 | 35 | |
| Net cash flow | 3 | -4 | -1 | 0 |
| Free cash flow | -7 | -2 | -15 | -46 |
| CFO / Operating profit % | -135.2% | -47.5% | -167.1% | -771.3% |