Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 43 | 64 | 89 | 116 | |
| COGS | 35 | 53 | 77 | 94 |
| Gross profit | 7 | 11 | 12 | 22 |
| 2 | 5 | 3 | 7 | |
| 5 | 6 | 9 | 14 | |
| OPM % | 12% | 9% | 10.1% | 12.2% |
| Depreciation | 0 | 0 | 0 | 3 |
| Interest | 1 | 1 | 2 | 3 |
| 0 | 0 | 1 | 3 | |
| Profit before tax | 5 | 5 | 7 | 11 |
| Tax | 1 | 2 | 2 | 3 |
| Tax % | 28.6% | 30.3% | 32.7% | 28.9% |
| 3 | 4 | 5 | 8 | |
| PAT margin % | 7.7% | 5.5% | 5.5% | 6.9% |
| EPS (₹) | 2.7 | 2.8 | 0.4 | 0.4 |
| EPS adjusted (₹) | 0.3 | 0.3 | 0.4 | 0.4 |
| 18.7% | 17.6% | 0% | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 13 | 13 | 13 | 18 |
| Reserves | — | 12 | 15 | 20 | 65 |
| Minority interest | — | — | 0 | 0 | 4 |
| — | 5 | 5 | 21 | 35 | |
| — | 13 | 29 | 38 | 46 | |
| Total equity & liabilities | — | 43 | 61 | 92 | 169 |
| 0 | 0 | 0 | 1 | 14 | |
| CWIP | — | 0 | 0 | — | — |
| Investments | — | 0 | 1 | 0 | 1 |
| — | 43 | 60 | 91 | 154 | |
| Total assets | — | 43 | 61 | 92 | 169 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | -2 | -14 | -37 | |
| -0 | -0 | -0 | -10 | |
| 10 | -1 | 14 | 50 | |
| Net cash flow | 3 | -4 | -0 | 3 |
| Free cash flow | -7 | -3 | -14 | -46 |
| CFO / Operating profit % | -135.2% | -43.1% | -158.7% | -259.8% |