Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 33 | 11 | 7 | 19 | 91 | 27 | 7 | 6 | 6 | |
| 15 | 10 | 12 | 46 | 114 | 67 | 9 | 315 | 8 | |
| 18 | 0 | -5 | -27 | -23 | -41 | -2 | -309 | -2 | |
| OPM % | 55.3% | 3.8% | -80.7% | -141.6% | -24.7% | -152.3% | -25.6% | — | -35.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 9 | 44 | 2 | 22 | 27 | 31 | 34 | 9 | 0 |
| 31 | 64 | 11 | 12 | -291 | -26 | 7 | 8 | 6 | |
| Profit before tax | 41 | 20 | 3 | -37 | -341 | -97 | -30 | -310 | 4 |
| Tax | 12 | 6 | 1 | -6 | -19 | -17 | -8 | -2 | 0 |
| Tax % | 28.6% | 29.8% | 31.4% | -17% | -5.6% | -17.5% | -26.2% | -0.7% | 8.8% |
| 29 | 14 | 2 | -31 | -322 | -80 | -22 | -308 | 3 | |
| PAT margin % | 86.8% | 135.6% | 33.7% | -161.7% | -353.1% | -299.8% | -299.9% | — | 57.1% |
| EPS (₹) | 4.1 | 1.7 | 0.3 | -3.7 | -38.4 | -9.6 | 2.6 | -36.7 | 0.4 |
| EPS adjusted (₹) | 3.4 | 1.7 | 0.3 | -3.7 | -38.4 | -9.6 | -2.6 | -36.7 | 0.4 |
| 24.4% | 29.4% | 0% | — | — | — | 0% | — | — | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 |
| Reserves | -0 | 1,086 | 1,095 | 1,092 | 1,061 | 739 | 659 | 637 | 329 | 332 |
| 513 | 133 | 120 | 73 | 325 | 310 | 307 | 264 | 264 | 264 | |
| 5 | 85 | 35 | 202 | 34 | 123 | 94 | 125 | 134 | 53 | |
| Total equity & liabilities | 527 | 1,387 | 1,334 | 1,451 | 1,505 | 1,256 | 1,144 | 1,110 | 810 | 733 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 431 | 1,114 | 1,240 | 1,144 | 1,085 | 912 | 761 | 696 | 414 | 392 |
| 96 | 273 | 94 | 306 | 419 | 344 | 382 | 413 | 396 | 341 | |
| Total assets | 527 | 1,387 | 1,334 | 1,451 | 1,505 | 1,256 | 1,144 | 1,110 | 810 | 733 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -19 | -15 | -25 | -67 | -102 | 51 | -53 | 0 | -4 | -17 | |
| -114 | -530 | 76 | 51 | -57 | -10 | 87 | 0 | 3 | 98 | |
| 148 | 533 | -54 | 16 | 161 | -42 | -34 | 0 | 0 | -80 | |
| Net cash flow | 16 | -12 | -4 | -0 | 1 | -1 | 0 | 0 | -0 | 1 |
| Free cash flow | — | — | — | -68 | -103 | 51 | -53 | 0 | -4 | -17 |
| CFO / Operating profit % | — | -83.1% | — | — | — | — | — | — | — | — |