Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 299 | 210 | 216 | 326 | 380 | 274 | 154 | |
| 111 | 163 | 266 | 322 | 242 | 218 | 179 | |
| 189 | 46 | -50 | 4 | 138 | 57 | -24 | |
| OPM % | 63.1% | 22% | -23% | 1.3% | 36.3% | 20.6% | -15.8% |
| Depreciation | 36 | 39 | 43 | 57 | 82 | 74 | 66 |
| Interest | 193 | 167 | 182 | 184 | 188 | 54 | 0 |
| 29 | 35 | -133 | 14 | 11 | 206 | 31 | |
| Profit before tax | -12 | -125 | -408 | -222 | -121 | 134 | -59 |
| Tax | 1 | -6 | -19 | -17 | -8 | -2 | 0 |
| Tax % | 9.4% | -5% | -4.7% | -7.6% | -6.5% | -1.6% | 0.6% |
| -13 | -119 | -389 | -205 | -113 | 136 | -59 | |
| PAT margin % | -4.3% | -56.7% | -179.6% | -62.9% | -29.8% | 49.6% | -38.5% |
| EPS (₹) | -1.5 | -14.2 | -46.3 | -24.5 | -13.5 | 16.2 | -7.1 |
| EPS adjusted (₹) | -1.9 | -13.6 | -44.8 | -25 | -13.3 | 16.8 | -3.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 |
| Reserves | -66 | 979 | 928 | 917 | 802 | 425 | 218 | 106 | 247 | 319 |
| Minority interest | 0 | 112 | 107 | 110 | 105 | 93 | 97 | 96 | 91 | 132 |
| 875 | 1,004 | 1,360 | 1,470 | 1,413 | 1,492 | 1,239 | 1,328 | 434 | 434 | |
| 16 | 390 | 487 | 743 | 739 | 752 | 1,067 | 1,120 | 578 | 467 | |
| Total equity & liabilities | 835 | 2,569 | 2,965 | 3,324 | 3,143 | 2,846 | 2,706 | 2,734 | 1,435 | 1,436 |
| 0 | 868 | 834 | 1,645 | 1,661 | 1,629 | 1,536 | 1,453 | 578 | 501 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 380 | 562 | 523 | 486 | 426 | 206 | 119 | 120 | 116 | 93 |
| 455 | 1,140 | 1,608 | 1,193 | 1,056 | 1,011 | 1,052 | 1,161 | 741 | 842 | |
| Total assets | 835 | 2,569 | 2,965 | 3,324 | 3,143 | 2,846 | 2,706 | 2,734 | 1,435 | 1,436 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -9 | 143 | 296 | 238 | 51 | 22 | 259 | 365 | 71 | -126 | |
| -333 | -1,031 | -365 | -157 | 168 | 196 | 44 | -208 | -40 | 328 | |
| 353 | 881 | 86 | -86 | -199 | -233 | -213 | -214 | -68 | -80 | |
| Net cash flow | 11 | -7 | 17 | -5 | 20 | -15 | 90 | -57 | -37 | 122 |
| Free cash flow | — | — | — | — | 37 | -6 | 251 | 260 | 19 | -133 |
| CFO / Operating profit % | — | — | — | 129.4% | 109.5% | 25.1% | — | 264.7% | 126.2% | — |