Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 19 | 19 | 140 | 95 | 44 | 38 | 52 | 66 | 78 | 78 | |
| COGS | -30 | 15 | 15 | 118 | 84 | 29 | 27 | 31 | 32 | 40 | 47 |
| Gross profit | — | 5 | 5 | 23 | 10 | 14 | 12 | 22 | 34 | 38 | 31 |
| 72 | 7 | 7 | 20 | 22 | 12 | 11 | 15 | 20 | 26 | 26 | |
| -1 | -2 | -2 | 3 | -12 | 2 | 0 | 6 | 14 | 13 | 5 | |
| OPM % | -2.4% | -12.4% | -12.4% | 2.2% | -12.3% | 4.8% | 0.2% | 12.4% | 21.7% | 16% | 6.4% |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 |
| 16 | 2 | 2 | 3 | 2 | 1 | 11 | 10 | 5 | -8 | -8 | |
| Profit before tax | 14 | -2 | -2 | 4 | -12 | -1 | 8 | 13 | 17 | 0 | -7 |
| Tax | — | 0 | 0 | 3 | -21 | 21 | -5 | 7 | 3 | 0 | 2 |
| Tax % | — | 7.1% | 7.1% | 74.9% | -171.5% | 3,803.6% | -69.3% | 56.6% | 20.5% | 16.7% | 24.7% |
| -8 | -2 | -2 | 1 | 9 | -21 | 13 | 6 | 13 | 0 | -8 | |
| PAT margin % | -21% | -11.7% | -11.7% | 0.7% | 9.3% | -49% | 33.9% | 11% | 20.3% | 0.5% | -10.6% |
| EPS (₹) | -1.7 | -0.5 | -0.5 | 0.2 | 0.8 | -4.3 | 3.4 | 28 | 2.8 | 0 | -1.7 |
| EPS adjusted (₹) | — | -0.5 | -0.5 | 0.2 | 1.8 | -4.4 | 2.7 | 1.2 | 2.8 | 0.1 | -1.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
| Reserves | 56 | 116 | 117 | 121 | 100 | 117 | 187 | 201 | 201 | 192 |
| 26 | 6 | 12 | 12 | 13 | 10 | 2 | 9 | 8 | 106 | |
| 205 | 189 | 190 | 195 | 194 | 190 | 191 | 189 | 185 | 197 | |
| Total equity & liabilities | 336 | 360 | 367 | 377 | 355 | 366 | 429 | 447 | 443 | 544 |
| — | — | — | — | 20 | 19 | 22 | 24 | 25 | 23 | |
| CWIP | — | 4 | — | — | — | — | 0 | 3 | 0 | 0 |
| Investments | 56 | 56 | — | — | 58 | 177 | 242 | 241 | 241 | 241 |
| 280 | 300 | 367 | 377 | 277 | 170 | 165 | 178 | 176 | 279 | |
| Total assets | 336 | 360 | 367 | 377 | 355 | 366 | 429 | 447 | 443 | 544 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| PCB | 61.86 | 2.16 | 70.95 | 9.18 | 61.77 | 3.5 |
| BRAND LICENCING FEE | 16.26 | 1.02 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -1 | 14 | 8 | -63 | -86 | |
| -0 | 4 | -4 | -9 | 61 | -1 | |
| -1 | -4 | -9 | 6 | -3 | 87 | |
| Net cash flow | 0 | -1 | 0 | 5 | -5 | -0 |
| Free cash flow | 2 | -1 | 10 | 1 | -63 | -86 |
| CFO / Operating profit % | 79.3% | -928.6% | 216.2% | 52.2% | -501.6% | — |
| 3.69 |
| 0.66 |
| 3.03 |
| 33.66 |
| Unallocated | 1.51 | 0.94 | 469.26 | 292.59 | 176.67 | 0.53 |
₹ crore by fiscal year