Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	38	52	66	78	78
COGS	27	31	32	40	47
Gross profit	12	22	34	38	31
	11	16	20	26	26
	0	6	14	12	5
OPM %	0.2%	11.2%	21.3%	15.5%	6%
Depreciation	2	2	2	2	2
Interest	2	2	1	2	1
	11	10	6	-8	-8
Profit before tax	8	13	17	0	-7
Tax	-5	7	3	0	2
Tax %	-69.3%	59.6%	20.5%	47.1%	23.7%
	13	5	13	0	-9
PAT margin %	33.9%	9.7%	20.2%	0.1%	-10.9%
EPS (₹)	3.4	14.3	2.8	0	-1.7
EPS adjusted (₹)	3.4	1	2.7	0.1	-1.7
Annual report	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	—	—

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	49	49	49	49	49
Reserves	117	187	201	200	192
Minority interest	—	135	135	134	134
	31	23	30	8	106
	339	206	202	221	233
Total equity & liabilities	536	599	616	613	714
	—	56	58	60	58
CWIP	—	309	312	309	308
Investments	—	126	126	126	126
	536	108	121	119	222
Total assets	536	599	616	613	714

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10	13	4	-63	-86
	-0	-4	-5	61	-1
	-11	-9	6	-2	87
Net cash flow	-1	0	5	-5	-0
Free cash flow	10	9	-2	-64	-86
CFO / Operating profit %	—	229.2%	30.3%	-519.2%	—

Compounded sales growth

7 years: —
5 years: —
3 years: 14%
1 year: -0%

Return on equity

7 years: —
5 years: 2%
3 years: 0%
Last year: -2%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
PCB	61.86	2.16	70.95	9.18	61.77	3.5
BRAND LICENCING FEE	16.26	1.02