Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 345 | 591 | 527 | 750 | 957 | 942 | 1,108 | 1,198 | |
| COGS | 93 | 209 | 226 | 283 | 400 | 380 | 407 | 473 |
| Gross profit | 253 | 382 | 301 | 467 | 557 | 562 | 701 | 725 |
| 202 | 304 | 226 | 340 | 435 | 430 | 531 | 556 | |
| 51 | 78 | 75 | 127 | 122 | 133 | 170 | 169 | |
| OPM % | 14.7% | 13.3% | 14.3% | 16.9% | 12.7% | 14.1% | 15.4% | 14.1% |
| Depreciation | 24 | 33 | 30 | 27 | 31 | 54 | 81 | 87 |
| Interest | 9 | 5 | 2 | 1 | 2 | 9 | 13 | 7 |
| 14 | 9 | 16 | 12 | 33 | 18 | 27 | 26 | |
| Profit before tax | 32 | 50 | 60 | 112 | 122 | 88 | 103 | 102 |
| Tax | 8 | 9 | 20 | 34 | 28 | 22 | 29 | 26 |
| Tax % | 25.5% | 18.4% | 32.4% | 30.6% | 22.9% | 25% | 28.1% | 25.8% |
| 24 | 41 | 41 | 77 | 94 | 66 | 74 | 76 | |
| PAT margin % | 6.9% | 7% | 7.7% | 10.3% | 9.8% | 7% | 6.7% | 6.3% |
| EPS (₹) | 1.3 | 3.6 | 3.6 | 6.8 | 8.2 | 5.8 | 6.3 | 6.3 |
| EPS adjusted (₹) | 2.1 | 3.6 | 3.6 | 6.9 | 8.2 | 5.8 | 6.2 | 6.3 |
| 0% | 0% | 28% | 0% | 0% | 0% | 0% | — | |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| Reserves | 614 | — | 688 | 756 | 857 | 569 | 796 | 876 |
| 56 | — | 0 | 0 | 88 | 154 | 78 | 101 | |
| 103 | — | 125 | 154 | 214 | 346 | 246 | 252 | |
| Total equity & liabilities | 783 | — | 825 | 922 | 1,170 | 1,080 | 1,131 | 1,240 |
| 229 | 205 | 281 | 208 | 429 | 547 | 582 | 531 | |
| CWIP | 15 | — | 12 | 22 | 41 | 25 | 18 | 63 |
| Investments | 175 | — | 314 | 280 | 239 | 86 | 50 | 85 |
| 364 | — | 219 | 412 | 462 | 421 | 480 | 562 | |
| Total assets | 783 | — | 825 | 922 | 1,170 | 1,080 | 1,131 | 1,240 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Consumerware | 741.82 | 59.71 | — | 136.76 |
| Scientificware | 215.53 | 44.47 | — | 35.19 |
| Investments | 0 | 2.27 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 44 | 50 | 180 | 68 | 69 | 48 | -19 | 127 | |
| -25 | -32 | -133 | -36 | -174 | -106 | -41 | -138 | |
| -17 | -22 | -44 | -16 | 91 | 55 | 56 | 12 | |
| Net cash flow | 2 | -5 | 3 | 17 | -14 | -3 | -4 | 1 |
| Free cash flow | 20 | 11 | 165 | -4 | -175 | -127 | -117 | 33 |
| CFO / Operating profit % | 86.1% | 63.5% | 239.4% | 53.8% | 56.3% | 36.2% | -11.4% | 75.1% |
| — |
| 0.8 |
₹ crore by fiscal year