Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 365 | 636 | 585 | 840 | 1,027 | 942 | 1,108 | 1,196 | |
| COGS | 97 | 222 | 243 | 308 | 412 | 380 | 407 | 473 |
| Gross profit | 268 | 414 | 341 | 532 | 615 | 562 | 701 | 723 |
| 212 | 336 | 259 | 388 | 488 | 430 | 531 | 554 | |
| 55 | 78 | 82 | 144 | 126 | 133 | 170 | 169 | |
| OPM % | 15.1% | 12.2% | 14.1% | 17.1% | 12.3% | 14.1% | 15.4% | 14.1% |
| Depreciation | 26 | 38 | 35 | 34 | 39 | 54 | 81 | 87 |
| Interest | 10 | 6 | 2 | 1 | 2 | 9 | 13 | 7 |
| 14 | 10 | 17 | 13 | 34 | 18 | 27 | 26 | |
| Profit before tax | 33 | 44 | 61 | 122 | 119 | 88 | 103 | 101 |
| Tax | 9 | 8 | 19 | 37 | 29 | 22 | 29 | 26 |
| Tax % | 25.4% | 19% | 30.8% | 30.2% | 24.1% | 25% | 28.1% | 26% |
| 25 | 35 | 42 | 85 | 90 | 66 | 74 | 75 | |
| PAT margin % | 6.8% | 5.6% | 7.2% | 10.2% | 8.8% | 7% | 6.7% | 6.2% |
| EPS (₹) | — | — | 3.7 | 7.3 | 7.9 | 5.8 | 6.3 | 6.2 |
| EPS adjusted (₹) | 2.2 | 3.1 | 3.7 | 7.5 | 7.9 | 5.8 | 6.2 | 6.2 |
| — | — | 27.1% | 0% | 0% | 0% | 0% | — | |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 |
| Reserves | 598 | — | 683 | 756 | 852 | 569 | 796 | 875 |
| Minority interest | 13 | — | 13 | 16 | 16 | — | — | — |
| 65 | — | 7 | 0 | 97 | 154 | 78 | 136 | |
| 128 | — | 148 | 174 | 236 | 346 | 246 | 258 | |
| Total equity & liabilities | 815 | — | 863 | 957 | 1,213 | 1,080 | 1,131 | 1,282 |
| 337 | 257 | 346 | 275 | 511 | 547 | 582 | 531 | |
| CWIP | 16 | — | 13 | 25 | 47 | 25 | 18 | 105 |
| Investments | 125 | — | 247 | 198 | 180 | 86 | 50 | 84 |
| 337 | — | 257 | 459 | 476 | 421 | 480 | 561 | |
| Total assets | 815 | — | 863 | 957 | 1,213 | 1,080 | 1,131 | 1,282 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Consumerware | 741.82 | 59.71 | — | 136.76 |
| Scientificware | 285.3 | 41.97 | — | 57.58 |
| Investments | 0 | 1.94 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 40 | 53 | 186 | 77 | 64 | 48 | -19 | 119 | |
| -21 | -33 | -137 | -37 | -177 | -106 | -41 | -165 | |
| -17 | -27 | -45 | -24 | 99 | 55 | 56 | 48 | |
| Net cash flow | — | -7 | 4 | 16 | -14 | -3 | -4 | 2 |
| Free cash flow | 12 | -3 | 164 | -11 | -204 | -127 | -117 | -19 |
| CFO / Operating profit % | 72.3% | 68.2% | 225.6% | 53.3% | 50.5% | 36.2% | -11.4% | 70.4% |
| — |
| 0.8 |
₹ crore by fiscal year