B & A Limited (BNALTD) · mywealthgrid

Loading page…

About

B & A Limited operates in Tea & Coffee within the Consumer Staples sector.

Face value: ₹10

Market cap

₹119 Cr

P/E

11.7×

P/B

0.9×

Dividend yield

ROE

8.1%

ROCE

12.5%

Debt / equity

0.81

OPM

EPS (TTM)

₹33.0

Book value

₹442.4

52-week high

—

52-week low

—

2,121 historical price candles were omitted because the exchange source has not been verified.

₹385.1+9.5%1Y

Quick read

rule-based

Pros

No positive flags triggered.

Cons

−Thin operating margin of 6%
−Profit declined 10.6% a year over the last 3 years
−Modest revenue growth of 5.4% a year over the last 3 years

Research score

Structured signal from quality, growth, valuation and momentum.

41/100

Business quality: 25
Growth: 11
Valuation: 88

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tata Consumer Products LimitedTATACONSUMTATACONSUM	₹94,705 Cr	₹96,825 Cr	₹20,860 Cr	₹2,909 Cr	13.8%	₹1,635 Cr	7.6%	8.6%	7.4%	10
Ccl Products (India) LimitedCCLCCL	₹14,106 Cr	₹15,396 Cr	₹4,602 Cr	₹767 Cr	16.4%	₹433 Cr	8.7%	21.7%	18%	166
Vintage Coffee And Beverages LimitedVINCOFEVINCOFE	₹2,607 Cr	₹2,731 Cr	₹612 Cr	₹113 Cr	18%	₹79 Cr	13.1%	19.7%	16.6%	178
Andrew Yule & Company LtdANDREWYUANDREWYU	₹1,222 Cr	₹1,327 Cr	₹310 Cr	₹-89 Cr	-28.9%	₹-47 Cr	-15.3%	-13.5%	-13.1%	-19
Goodricke Group LtdGOODRICKEGOODRICKE	₹471 Cr	₹483 Cr	₹929 Cr	₹19 Cr	2.4%	₹20 Cr	3.2%	4.2%	8.9%	-4
Mcleod Russel India LimitedMCLEODRUSSMCLEODRUSS	₹444 Cr	₹1,940 Cr	₹1,200 Cr	₹-4 Cr	-2.2%	₹-93 Cr	-10.7%	-13%	—	136
Jayshree Tea & Industries LimitedJAYSREETEAJAYSREETEA	₹242 Cr	₹649 Cr	₹946 Cr	₹24 Cr	2%	₹-22 Cr	-2.7%	1.9%	-6.1%	174
Gillanders Arbuthnot & Company LimitedGILLANDERSGILLANDERS	₹240 Cr	₹389 Cr	₹434 Cr	₹30 Cr	5.4%	₹17 Cr	2.2%	7.9%	3.8%	263
Neelamalai Agro Industries LimitedNEAGINEAGI	₹199 Cr	₹199 Cr	₹25 Cr	₹-4 Cr	-15.1%	₹39 Cr	154%	-0.2%	14.9%	432
Rossell India LimitedROSSELLINDROSSELLIND	₹189 Cr	₹383 Cr	₹372 Cr	₹38 Cr	10.4%	₹14 Cr	3.5%	9.8%	4.4%	474
Dhunseri Tea & Industries LimitedDTILDTIL	₹166 Cr	₹415 Cr	₹441 Cr	₹-11 Cr	-1.6%	₹-12 Cr	-0.5%	1.9%	-0.5%	147
Bengal Tea & Fabrics LtdBENGALTBENGALT	₹123 Cr	₹132 Cr	₹88 Cr	₹5 Cr	4.1%	₹3 Cr	8.6%	4.7%	2.3%	90

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	248	290	292	290
COGS	103	124	130	123
Gross profit	145	166	163	167
	113	123	140	150
Operating profit (EBITDA)	32	43	23	18
OPM %	12.8%	14.9%	7.9%	6%
Depreciation	5	5	5	5
Interest	5	4	4	5
	2	2	6	9
Profit before tax	24	36	21	17
Tax	7	9	7	4
Tax %	29.5%	26%	32.8%	21.5%
	17	27	14	13
PAT margin %	7%	9.2%	4.7%	4.7%
EPS (₹)	46.2	77.7	36.8	33
EPS adjusted (₹)	46.2	77.7	36.8	33
	2.2%	2.6%	1.4%	0%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3	3	3	3
Reserves	—	88	111	119	129	138	134
Minority interest	—	13	16	18	21	23	25
	—	41	24	30	49	69	111
	—	41	45	47	50	41	48
Total equity & liabilities	—	186	199	217	252	275	321
	81	84	86	89	117	118	131
CWIP	—	5	6	6	10	15	19
Investments	—	0	0	0	0	1	1
	—	96	107	123	125	142	170
Total assets	—	186	199	217	252	275	321

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	16	31	11	33
	-6	-14	-16	-50
	0	-5	-6	9
Net cash flow	10	12	-11	-9
Free cash flow	10	24	3	-5
CFO / Operating profit %	50.5%	70.7%	46.4%	186.7%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Margins
Gross margin %	58.4%	57.1%	55.7%	57.7%
EBITDA margin %	12.8%	14.9%	7.9%	6%
EBIT margin %	11%	13.3%	6.1%	4.3%
PAT margin %	7%	9.2%	4.7%	4.7%
Working capital
Receivable days	32	30	28	30
Inventory days	116	104	133	96
Payable days	54	47	56	38
NWC days	94	86	105	87
Leverage
Current ratio	1.33	1.96	1.96	1.82
Debt to EBITDA	1.29	0.57	1.31	2.8
Debt to equity	0.45	0.21	0.25	0.37
Interest coverage	6.1	9.7	5.5	4.8
Asset turnover	1.33	1.46	1.35	1.15
Return ratios
Return on assets %	9.3%	13.4%	6.4%	5.3%
Return on capital employed %	23.6%	29.2%	13.3%	12.5%
Return on equity %	19%	23.3%	11.3%	10.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.15%	59.15%	59.15%	59.15%	59.15%	59.15%	59.15%	59.15%	59.46%	59.47%	59.47%	59.47%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	40.84%	40.84%	40.84%	40.84%	40.84%	40.84%	40.84%	40.84%	40.53%	40.52%	40.52%	40.52%
No. of shareholders	—	—	—	—	—	—	—	—	2,124	2,128	2,067	2,084

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in B & A Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

14

Dividend dividend7 Sept 2023 · ex-date₹0.5
Final dividend1 Sept 2022 · ex-date₹2
Final dividend8 Sept 2021 · ex-date₹1
Final dividend5 Sept 2019 · ex-date₹1
Final dividend18 Sept 2018 · ex-date₹3
Final dividend7 Sept 2017 · ex-date₹3
Dividend dividend21 Sept 2016 · ex-date₹3
Final dividend7 Sept 2015 · ex-date₹3
Final dividend18 Sept 2014 · ex-date₹3
Final dividend14 Aug 2013 · ex-date₹2.5
Final dividend26 Jul 2012 · ex-date₹2
Dividend dividend4 Jul 2011 · ex-date₹1.5
Dividend dividend20 Jul 2010 · ex-date₹1.5
Dividend dividend4 Aug 2009 · ex-date₹1

1

Board meeting to consider results8 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

57 announcementsExport CSV

1 Sept 2026, 5:19 pmCompany Update