B & A Limited (BNALTD) · mywealthgrid

Loading page…

About

B & A Limited operates in Tea & Coffee within the Consumer Staples sector.

Face value: ₹10

Market cap

₹119 Cr

P/E

11.7×

P/B

0.9×

Dividend yield

ROE

8.1%

ROCE

12.5%

Debt / equity

0.81

OPM

EPS (TTM)

₹33.0

Book value

₹442.4

52-week high

—

52-week low

—

2,121 historical price candles were omitted because the exchange source has not been verified.

₹385.1+9.5%1Y

Quick read

rule-based

Pros

No positive flags triggered.

Cons

−Thin operating margin of 6%
−Profit declined 10.6% a year over the last 3 years
−Modest revenue growth of 5.4% a year over the last 3 years

Research score

Structured signal from quality, growth, valuation and momentum.

41/100

Business quality: 25
Growth: 11
Valuation: 88

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Tata Consumer Products LimitedTATACONSUMTATACONSUM	₹94,705 Cr	₹96,825 Cr	₹20,860 Cr	₹2,909 Cr	13.8%	₹1,635 Cr	7.6%	8.6%	7.4%	10
Ccl Products (India) LimitedCCLCCL	₹14,106 Cr	₹15,396 Cr	₹4,602 Cr	₹767 Cr	16.4%	₹433 Cr	8.7%	21.7%	18%	166
Vintage Coffee And Beverages LimitedVINCOFEVINCOFE	₹2,607 Cr	₹2,731 Cr	₹612 Cr	₹113 Cr	18%	₹79 Cr	13.1%	19.7%	16.6%	178
Andrew Yule & Company LtdANDREWYUANDREWYU	₹1,222 Cr	₹1,327 Cr	₹310 Cr	₹-89 Cr	-28.9%	₹-47 Cr	-15.3%	-13.5%	-13.1%	-19
Goodricke Group LtdGOODRICKEGOODRICKE	₹471 Cr	₹483 Cr	₹929 Cr	₹19 Cr	2.4%	₹20 Cr	3.2%	4.2%	8.9%	-4
Mcleod Russel India LimitedMCLEODRUSSMCLEODRUSS	₹444 Cr	₹1,940 Cr	₹1,200 Cr	₹-4 Cr	-2.2%	₹-93 Cr	-10.7%	-13%	—	136
Jayshree Tea & Industries LimitedJAYSREETEAJAYSREETEA	₹242 Cr	₹649 Cr	₹946 Cr	₹24 Cr	2%	₹-22 Cr	-2.7%	1.9%	-6.1%	174
Gillanders Arbuthnot & Company LimitedGILLANDERSGILLANDERS	₹240 Cr	₹389 Cr	₹434 Cr	₹30 Cr	5.4%	₹17 Cr	2.2%	7.9%	3.8%	263
Neelamalai Agro Industries LimitedNEAGINEAGI	₹199 Cr	₹199 Cr	₹25 Cr	₹-4 Cr	-15.1%	₹39 Cr	154%	-0.2%	14.9%	432
Rossell India LimitedROSSELLINDROSSELLIND	₹189 Cr	₹383 Cr	₹372 Cr	₹38 Cr	10.4%	₹14 Cr	3.5%	9.8%	4.4%	474
Dhunseri Tea & Industries LimitedDTILDTIL	₹166 Cr	₹415 Cr	₹441 Cr	₹-11 Cr	-1.6%	₹-12 Cr	-0.5%	1.9%	-0.5%	147
Bengal Tea & Fabrics LtdBENGALTBENGALT	₹123 Cr	₹132 Cr	₹88 Cr	₹5 Cr	4.1%	₹3 Cr	8.6%	4.7%	2.3%	90

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	248	290	292	290
COGS	103	124	130	123
Gross profit	145	166	163	167
	113	123	140	150
Operating profit (EBITDA)	32	43	23	18
OPM %	12.8%	14.9%	7.9%	6%
Depreciation	5	5	5	5
Interest	5	4	4	5
	2	2	6	9
Profit before tax	24	36	21	17
Tax	7	9	7	4
Tax %	29.5%	26%	32.8%	21.5%
	17	27	14	13
PAT margin %	7%	9.2%	4.7%	4.7%
EPS (₹)	46.2	77.7	36.8	33
EPS adjusted (₹)	46.2	77.7	36.8	33
	2.2%	2.6%	1.4%	0%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	3	3	3	3	3	3	3
Reserves	—	88	111	119	129	138	134
Minority interest	—	13	16	18	21	23	25
	—	41	24	30	49	69	111
	—	41	45	47	50	41	48
Total equity & liabilities	—	186	199	217	252	275	321
	81	84	86	89	117	118	131
CWIP	—	5	6	6	10	15	19
Investments	—	0	0	0	0	1	1
	—	96	107	123	125	142	170
Total assets	—	186	199	217	252	275	321

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	16	31	11	33
	-6	-14	-16	-50
	0	-5	-6	9
Net cash flow	10	12	-11	-9
Free cash flow	10	24	3	-5
CFO / Operating profit %	50.5%	70.7%	46.4%	186.7%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Margins
Gross margin %	58.4%	57.1%	55.7%	57.7%
EBITDA margin %	12.8%	14.9%	7.9%	6%
EBIT margin %	11%	13.3%	6.1%	4.3%
PAT margin %	7%	9.2%	4.7%	4.7%
Working capital
Receivable days	32	30	28	30
Inventory days	116	104	133	96
Payable days	54	47	56	38
NWC days	94	86	105	87
Leverage
Current ratio	1.33	1.96	1.96	1.82
Debt to EBITDA	1.29	0.57	1.31	2.8
Debt to equity	0.45	0.21	0.25	0.37
Interest coverage	6.1	9.7	5.5	4.8
Asset turnover	1.33	1.46	1.35	1.15
Return ratios
Return on assets %	9.3%	13.4%	6.4%	5.3%
Return on capital employed %	23.6%	29.2%	13.3%	12.5%
Return on equity %	19%	23.3%	11.3%	10.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.15%	59.15%	59.15%	59.15%	59.15%	59.15%	59.15%	59.15%	59.46%	59.47%	59.47%	59.47%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	40.84%	40.84%	40.84%	40.84%	40.84%	40.84%	40.84%	40.84%	40.53%	40.52%	40.52%	40.52%
No. of shareholders	—	—	—	—	—	—	—	—	2,124	2,128	2,067	2,084

Promoter holding up 0.32 percentage points since Sep 2023.

4 deals · 3 May 2023 – 28 Jul 2023

Date	Client	Type	Venue	Side	Quantity	Price	Value
28 Jul 2023	MARUTI TRADERS AND INVESTORS	Bulk	BSE	Buy	20,543	₹278.47	₹0.57 Cr
28 Jul 2023	MARUTI TRADERS AND INVESTORS	Bulk	BSE	Sell	500	₹272.40	₹0.01 Cr
3 May 2023	MARUTI TRADERS AND INVESTORS	Bulk	BSE	Buy	22,340	₹283.95	₹0.63 Cr
3 May 2023	JIVRAJ TEA LIMITED	Bulk	BSE	Sell	20,000	₹285.00	₹0.57 Cr

1–4 of 4

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. ROBIN AIDAN FARLEYNon-Executive - Non Independent Director-Chairperson
Mr. AMIT CHOWDHURINon-Executive - Independent Director
Tapas Kumar ChatterjeeChief Financial Officer
Mr. ANJAN GHOSHNon-Executive - Non Independent Director
Mr. RAJKAMAL BHUYANNon-Executive - Non Independent Director
Mr. AMIT KIRAN DEBNon-Executive - Independent Director
Mrs. MOU MUKHERJEENon-Executive - Independent Director
Mr. HIMANGSHU SEKHAR DASNon-Executive - Independent Director
Mrs. SIMEEN HOSSAINNon-Executive - Independent Director
Mr. DIPANKAR MUKHERJEENon-Executive - Independent Director
Mr. GAURI PROSAD SARMANon-Executive - Independent Director

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in B & A Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

25 announcementsExport CSV

1 Sept 2026, 5:19 pmCompany Update

Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011

General

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Margins
Gross margin %	58.4%	57.1%	55.7%	57.7%
EBITDA margin %	12.8%	14.9%	7.9%	6%
EBIT margin %	11%	13.3%	6.1%	4.3%
PAT margin %	7%	9.2%	4.7%	4.7%
Working capital
Receivable days	32	30	28	30
Inventory days	116	104	133	96
Payable days	54	47	56	38
NWC days	94	86	105	87
Leverage
Current ratio	1.33	1.96	1.96	1.82
Debt to EBITDA	1.29	0.57	1.31	2.8
Debt to equity	0.45	0.21	0.25	0.37
Interest coverage	6.1	9.7	5.5	4.8
Asset turnover	1.33	1.46	1.35	1.15
Return ratios
Return on assets %	9.3%	13.4%	6.4%	5.3%
Return on capital employed %	23.6%	29.2%	13.3%	12.5%
Return on equity %	19%	23.3%	11.3%	10.2%

Date	Category	Subject	Filing
1 Sept 2026, 5:19 pm	Company Update General	Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011	PDF
27 Aug 2026, 8:33 am	Company Update General	Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011	PDF
20 Aug 2026, 9:50 am	Company Update General	Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011	PDF
19 Aug 2026, 12:20 pm	Company Update General	Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011	PDF
18 Aug 2026, 11:02 am	Company Update General	Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011	PDF
10 Aug 2026, 4:41 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
8 Aug 2026, 6:08 pm	Company Update Change in Management	Announcement under Regulation 30 (LODR)-Change in Management	PDF
8 Aug 2026, 6:01 pm	Result Financial Results	Un-Audited Financial Results Both (Standalone And Consolidated) For The Quarter Ended 30Th June 2026	PDF

B & A Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Announcements

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

14

1

Compounded sales growth

Compounded profit growth

Return on equity

B & A Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Announcements

Not in the F&O segment

Ratio timeline

No fund holdings on record

Quarterly record

Bulk & block deals

Board and management

Announcements

Annual reports

Dividends14

Board meetings1

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

14

1