Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 116 | 133 | 135 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| COGS | — | — | 19 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | 116 | 45 | — | — | — | — | — | — | — |
| 93 | 127 | 88 | 62 | 17 | 10 | 1 | 2 | 1 | 2 | 2 | |
| 23 | 6 | 28 | -17 | -17 | -10 | -1 | -2 | -1 | -2 | 0 | |
| OPM % | 19.8% | 4.4% | 20.7% | -31.5% | — | — | — | — | — | — | 17.7% |
| Depreciation | — | — | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 27 | — | 24 | 154 | 4 | 4 | 4 | 4 | 4 | 2 | 2 |
| 1 | 1 | 1 | -20 | 0 | 0 | 1 | 0 | 1 | 85 | -0 | |
| Profit before tax | 5 | -7 | -2 | -194 | -21 | -14 | -5 | -5 | -5 | 81 | -2 |
| Tax | — | — | 0 | 1 | 0 | 0 | -1 | 2 | 2 | 1 | 0 |
| Tax % | — | — | 0% | 0.3% | 0% | 0% | -28.6% | 32% | 50.1% | 1% | 16.2% |
| 5 | -6 | -2 | -194 | -21 | -14 | -3 | -7 | -7 | 80 | -2 | |
| PAT margin % | 4.4% | -4.6% | -1.2% | -368.5% | — | — | — | — | — | — | -102% |
| EPS (₹) | 6 | -7.1 | -1.3 | 152 | -16.7 | -11.2 | -2.7 | -5.6 | -5.7 | 59.4 | -1.4 |
| EPS adjusted (₹) | — | -4.7 | -1.3 | -152.4 | -16.7 | -11.2 | -2.7 | -5.6 | -5.7 | 40.7 | -1.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 20 | 20 |
| Reserves | 108 | 112 | -83 | -104 | -118 | -122 | -129 | -136 | -36 | -39 |
| 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 16 | 18 | |
| 305 | 319 | 71 | 74 | 79 | 82 | 86 | 89 | 6 | 6 | |
| Total equity & liabilities | 467 | 485 | 43 | 24 | 14 | 15 | 11 | 7 | 6 | 5 |
| — | 165 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | |
| CWIP | 0 | 44 | — | — | — | — | — | 0 | 0 | 0 |
| Investments | 234 | 233 | 28 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 232 | 43 | 14 | 23 | 13 | 14 | 10 | 6 | 3 | 2 | |
| Total assets | 467 | 485 | 43 | 24 | 14 | 15 | 11 | 7 | 6 | 5 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 40 | 67 | -31 | -27 | 1 | -0 | 0 | 1 | -1 | 4 | |
| -8 | -44 | 415 | 27 | -0 | -0 | -0 | -1 | -1 | 0 | |
| -24 | -23 | -393 | -0 | -0 | -0 | -1 | -0 | 2 | -4 | |
| Net cash flow | 9 | -1 | -9 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Free cash flow | 35 | — | — | — | 1 | -0 | 0 | 1 | -2 | 4 |
| CFO / Operating profit % | 689.5% | 239% | — | — | — | — | — | — | — | — |