Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 133 | 135 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| COGS | 27 | 19 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 106 | 116 | 45 | — | — | — | — | — | — | — |
| 82 | 88 | 62 | 20 | 10 | 1 | 2 | 1 | 2 | 2 | |
| 23 | 28 | -17 | -20 | -10 | -1 | -2 | -1 | -2 | 0 | |
| OPM % | 17.6% | 20.7% | -31.5% | — | — | — | — | — | — | 17.2% |
| Depreciation | 7 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 29 | 24 | 154 | 4 | 4 | 4 | 4 | 4 | 2 | 2 |
| 1 | 1 | 2 | 0 | 0 | 1 | 0 | 1 | 85 | -0 | |
| Profit before tax | -11 | -2 | -194 | -24 | -14 | -5 | -5 | -5 | 81 | -2 |
| Tax | — | — | — | 0 | 0 | -1 | 2 | 2 | 1 | 0 |
| Tax % | — | — | — | 0% | 0% | -28.5% | 32% | 50% | 1% | 16.1% |
| -10 | -2 | -194 | -24 | -14 | -3 | -7 | -7 | 80 | -2 | |
| PAT margin % | -7.7% | -1.2% | -367.5% | — | — | — | — | — | — | -102.5% |
| EPS (₹) | -8 | -1.3 | -152 | -18.7 | -11.2 | -2.7 | -5.6 | -5.7 | 59.5 | -1.4 |
| EPS adjusted (₹) | -8 | -1.3 | -152 | -18.7 | -11.2 | -2.7 | -5.6 | -5.7 | 40.7 | -1.1 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 20 | 20 |
| Reserves | 107 | 111 | -83 | -107 | -121 | -124 | -132 | -139 | -39 | -41 |
| 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 16 | 18 | |
| 604 | 625 | 76 | 79 | 83 | 87 | 90 | 94 | 11 | 11 | |
| Total equity & liabilities | 765 | 791 | 47 | 26 | 17 | 17 | 13 | 9 | 8 | 7 |
| 570 | 549 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | |
| CWIP | 67 | 158 | 3 | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 50 | 43 | 27 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 79 | 41 | 14 | 23 | 14 | 14 | 10 | 6 | 3 | 2 | |
| Total assets | 765 | 791 | 47 | 26 | 17 | 17 | 13 | 9 | 8 | 7 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | -49 | 67 | -487 | -24 | 1 | -0 | 0 | 1 | -1 | 4 | |
| -34 | -76 | 3 | 632 | 28 | -0 | -0 | -0 | -1 | -1 | 0 | |
| -18 | 134 | -70 | -154 | -4 | -0 | -0 | -1 | -0 | 2 | -4 | |
| Net cash flow | -3 | 9 | -1 | -9 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Free cash flow | 22 | -135 | 69 | 213 | — | 1 | -0 | 0 | 1 | -1 | 4 |
| CFO / Operating profit % | — | -208.5% | 238.4% | — | — | — | — | — | — | — | — |