Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 0 | 0 | 0 | 29 | 204 | 502 | |
| COGS | -1 | -1 | -1 | — | 0 | 0 | 28 | 180 | 435 |
| Gross profit | — | — | — | — | — | — | 1 | 24 | 67 |
| 2 | 2 | 2 | 0 | 0 | 0 | 1 | 15 | 15 | |
| Operating profit (EBITDA) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 52 |
| OPM % | 4.2% | 6.4% | 5.1% | 20% | 9.1% | 9.1% | 2.6% | 4.1% | 10.3% |
| Depreciation | — | 0 | — | 0 | 0 | 0 | 0 | 1 | 2 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 |
| — | — | — | — | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 49 |
| Tax | 0 | 0 | — | — | 0 | 0 | 0 | 2 | 13 |
| Tax % | 16.7% | 14.3% | — | — | 0% | 16.7% | 25.6% | 28.9% | 25.4% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 37 | |
| PAT margin % | 2.8% | 4.8% | 3.1% | 10% | 9.1% | 50% | 2.3% | 2.7% | 7.3% |
| EPS (₹) | — | 0 | — | — | — | — | — | — | — |
| EPS adjusted (₹) | — | — | — | — | 0 | 0 | 0.1 | 0.1 | 0.8 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 5 | 11 | 12 | 44 | 44 |
| Reserves | -0 | 0 | 1 | 22 | 59 |
| 0 | 0 | 0 | 0 | 14 | |
| 0 | 0 | 1 | 10 | 116 | |
| Total equity & liabilities | 5 | 12 | 14 | 76 | 232 |
| 2 | 0 | 0 | 1 | 6 | |
| CWIP | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 48 | 48 |
| 3 | 12 | 14 | 26 | 178 | |
| Total assets | 5 | 12 | 14 | 76 | 232 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | -9 | 0 | 2 | -3 | |
| 0 | 2 | -1 | -53 | -6 | |
| 0 | 7 | 0 | 51 | 12 | |
| Net cash flow | 0 | 0 | 0 | 0 | 2 |
| Free cash flow | — | — | -0 | -3 | -10 |
| CFO / Operating profit % | 0% | — | 60% | 18.3% | -6.5% |