Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 502 | 797 | |
| COGS | 420 | 660 |
| Gross profit | 83 | 136 |
| 56 | 66 | |
| Operating profit (EBITDA) | 27 | 70 |
| OPM % | 5.4% | 8.8% |
| Depreciation | 1 | 4 |
| Interest | 5 | 8 |
| 0 | 1 | |
| Profit before tax | 21 | 59 |
| Tax | 6 | 15 |
| Tax % | 26.5% | 25.2% |
| 16 | 44 | |
| PAT margin % | 3.1% | 5.6% |
| EPS (₹) | — | — |
| EPS adjusted (₹) | 0.4 | 1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 12 | 44 | 44 |
| Reserves | — | 34 | 78 |
| — | 64 | 90 | |
| — | 52 | 139 | |
| Total equity & liabilities | — | 193 | 351 |
| 0 | 48 | 55 | |
| CWIP | — | 0 | 0 |
| Investments | — | 0 | 0 |
| — | 145 | 295 | |
| Total assets | — | 193 | 351 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| -20 | -13 | |
| -48 | -11 | |
| 74 | 20 | |
| Net cash flow | 7 | -4 |
| Free cash flow | -52 | -23 |
| CFO / Operating profit % | -72% | -17.9% |