Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 2 | 2 | 49 | 72 | 32 | 53 | 95 | 118 | 136 | 206 | |
| Interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2 | 3 | 3 | 4 | 6 | 6 | 4 | 6 | 6 | 7 | 12 |
| Financing profit | — | — | -1 | 44 | 66 | 26 | 48 | 89 | 111 | 129 | 194 |
| Financing margin % | — | — | -53.5% | 90.9% | 91.7% | 81.9% | 91.8% | 94.1% | 94.7% | 94.7% | 94% |
| Other income | 22 | 19 | 36 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Exceptional items | — | — | — | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 22 | 18 | 20 | 46 | 62 | 26 | 48 | 88 | 111 | 129 | 195 |
| Tax | 1 | -0 | 0 | 3 | 3 | 7 | 12 | 20 | 28 | 37 | 48 |
| Tax % | 3.5% | -0.1% | 2.2% | 6.8% | 4.9% | 28.6% | 24.1% | 23% | 24.8% | 28.4% | 24.8% |
| PAT | 22 | 18 | — | 43 | 59 | 18 | 36 | 68 | 84 | 92 | 147 |
| EPS (₹) | 5.7 | 4.7 | 5.3 | 11.5 | 15.5 | 4.9 | 9.6 | 18.1 | 22.2 | 24.6 | 38.9 |
| EPS adjusted (₹) | — | — | — | 11.5 | — | 4.9 | 9.6 | 18.1 | 22.2 | 24.6 | 38.9 |
| 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 25.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 1,296 | 1,594 | 1,536 | 1,938 | 2,115 | 2,769 | 2,940 | 3,661 |
| Minority interest | — | — | — | — | — | 0 | — | 0 |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 2 | 3 | 77 | 121 | 231 | |
| Total equity & liabilities | 1,315 | 1,613 | 1,556 | 1,959 | 2,137 | 2,864 | 3,079 | 3,911 |
| 2 | 1 | 2 | 3 | 2 | 2 | 1 | 1 | |
| CWIP | — | — | — | — | 0 | — | 0 | 0 |
| Investments | 1,238 | 1,540 | 1,381 | 1,742 | 1,864 | 2,510 | 2,608 | 3,281 |
| 76 | 73 | 173 | 214 | 271 | 353 | 470 | 629 | |
| Total assets | 1,315 | 1,613 | 1,556 | 1,959 | 2,137 | 2,864 | 3,079 | 3,911 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 24 | 0 | 9 | 38 | 63 | 84 | 95 | 162 | |
| -20 | 0 | -3 | -59 | -56 | -57 | -123 | -71 | |
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 3 | 0 | 6 | -21 | 7 | 27 | -28 | 92 |
| Free cash flow | — | — | 7 | 38 | 63 | 84 | 95 | 162 |
| CFO / Operating profit % | — | 0.1% | 34.6% | 79.1% | 71% | 75.7% | 73.9% | 83.9% |