Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 22 | 16 | 20 | 31 | 42 | 62 | 76 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 6 | 6 | 4 | 6 | 6 | 7 | 12 |
| Financing profit | 16 | 11 | 16 | 26 | 36 | 55 | 64 |
| Financing margin % | 72.9% | 64.5% | 78.4% | 82% | 85.2% | 88.4% | 83.9% |
| Other income | 0 | 1 | 0 | 0 | 0 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Exceptional items | 4 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 237 | 357 | 263 | 344 | 579 | 302 | 376 |
| Tax | 86 | 90 | 66 | 85 | 145 | 80 | 93 |
| Tax % | 36.1% | 25.2% | 25% | 24.6% | 25.1% | 26.5% | 24.9% |
| PAT | 151 | 267 | 198 | 259 | 434 | 222 | 282 |
| EPS (₹) | 38.3 | 70.9 | 22.8 | 68.8 | 115.2 | 59 | 74.9 |
| EPS adjusted (₹) | — | 70.9 | 52.5 | 68.9 | 115.2 | 59 | 74.9 |
| 0% | 0% | 0% | 0% | 0% | 0% | 13.4% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 1,750 | 2,421 | 3,279 | 4,019 | 4,671 | 6,182 | 6,881 | 8,520 |
| Minority interest | — | — | 0 | 0 | 0 | 0 | — | 0 |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 108 | 134 | 301 | 356 | 421 | 612 | 700 | 855 | |
| Total equity & liabilities | 1,876 | 2,573 | 3,598 | 4,394 | 5,111 | 6,814 | 7,600 | 9,394 |
| 2 | 1 | 2 | 3 | 2 | 2 | 1 | 1 | |
| CWIP | — | — | — | — | 0 | — | 0 | 0 |
| Investments | 1,799 | 2,499 | 3,437 | 4,190 | 4,838 | 6,459 | 7,128 | 8,764 |
| 76 | 73 | 160 | 201 | 271 | 353 | 470 | 629 | |
| Total assets | 1,876 | 2,573 | 3,598 | 4,394 | 5,111 | 6,814 | 7,600 | 9,394 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -2 | 0 | -6 | 6 | -0 | 9 | 21 | 33 | |
| 5 | 0 | 13 | -27 | 7 | 18 | -49 | 59 | |
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net cash flow | 3 | 0 | 6 | -21 | 7 | 27 | -28 | 92 |
| Free cash flow | — | — | -6 | 6 | -0 | 9 | 21 | 33 |
| CFO / Operating profit % | — | — | -58.2% | 35.4% | -0.7% | 25.2% | 38.7% | 51.4% |